FWONB OTC
Formula One Group
1W: +0.5%
1M: -2.3%
3M: +7.3%
YTD: -0.3%
1Y: -6.4%
3Y: +36.9%
5Y: +102.3%
$87.95
+0.46 (+0.52%)
Weekly Expected Move ±2.7%
$83
$86
$88
$90
$93
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$4.5B
+22.7% ▲
5Y CAGR: +31.4%
Gross Profit
$1.1B
-4.0% ▼
5Y CAGR: +45.6%
Operating Income
$604M
+110.5% ▲
Net Income
$555M
+1950.0% ▲
EPS (Diluted)
$2.15
+1891.7% ▲
EBITDA
$1.2B
+100.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.6B | $3.2B | $3.7B | $4.5B |
| YoY Growth | +86.6% | +680.9% | -80.7% | +13.4% | +22.7% |
| Cost of Revenue | $1.5B | $1.8B | $2.2B | $2.5B | $3.4B |
| Gross Profit | $647M | $823M | $982M | $1.2B | $1.1B |
| Gross Margin | 30.3% | 32.0% | 30.5% | 31.9% | 24.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $288M | $316M | $408M | $35M |
| Operating Expenses | $607M | $650M | $685M | $878M | $514M |
| Operating Income | $40M | $173M | $297M | $287M | $604M |
| Operating Margin | 1.9% | 6.7% | 9.2% | 7.9% | 13.5% |
| Interest Expense | $123M | $149M | $214M | $208M | $28M |
| Income Before Tax | -$157M | $251M | $211M | $17M | $733M |
| Tax Expense | -$37M | -$311M | $27M | $47M | $137M |
| Net Income | -$190M | $558M | $185M | -$30M | $555M |
| Net Margin | -8.9% | 21.7% | 5.7% | -0.8% | 12.4% |
| EPS (Diluted) | $-0.50 | $1.68 | $0.77 | $-0.12 | $2.15 |
| EBITDA | $437M | $535M | $666M | $577M | $1.2B |
| Shares Outstanding | 240M | 244M | 240M | 243M | 252M |