FXLG OTC
FS Bancorp
1W: -0.9%
1M: -0.7%
3M: +8.4%
YTD: +22.2%
1Y: +26.6%
3Y: +113.8%
5Y: +113.7%
$52.05
+0.00 (+0.00%)
Weekly Expected Move ±1.9%
$50
$51
$52
$53
$54
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$71M
+7.4% ▲
5Y CAGR: +11.5%
Gross Profit
$52M
+12.3% ▲
5Y CAGR: +6.4%
Operating Income
$25M
+18.9% ▲
5Y CAGR: +7.6%
Net Income
$21M
+18.8% ▲
5Y CAGR: +7.5%
EPS (Diluted)
$4.95
+21.6% ▲
5Y CAGR: +8.7%
EBITDA
$25M
+15.4% ▲
5Y CAGR: +6.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $42M | $46M | $54M | $66M | $71M |
| YoY Growth | +2.0% | +9.3% | +17.0% | +23.0% | +7.4% |
| Cost of Revenue | $1M | $4M | $15M | $20M | $19M |
| Gross Profit | $40M | $42M | $39M | $46M | $52M |
| Gross Margin | 96.6% | 91.8% | 72.2% | 69.7% | 72.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $951K | $499K | $566K | $736K | $542K |
| Operating Expenses | $22M | $22M | $23M | $25M | $27M |
| Operating Income | $18M | $20M | $15M | $21M | $25M |
| Operating Margin | 44.0% | 42.9% | 28.4% | 31.6% | 35.0% |
| Interest Expense | $1M | $4M | $15M | $20M | $19M |
| Income Before Tax | $18M | $20M | $15M | $21M | $25M |
| Tax Expense | $3M | $3M | $2M | $4M | $4M |
| Net Income | $15M | $16M | $13M | $17M | $21M |
| Net Margin | 36.9% | 36.0% | 24.2% | 26.2% | 29.0% |
| EPS (Diluted) | $3.54 | $3.80 | $3.02 | $4.07 | $4.95 |
| EBITDA | $19M | $20M | $16M | $21M | $25M |
| Shares Outstanding | 4M | 4M | 4M | 4M | 4M |