Also trades as: GAIL.NS (NSE) · $vol 16M · GAIL.BO (BSE) · $vol 1M · GAID.L (LSE) · $vol 0M

$6.64

+0.00 (+0.00%)

OTC · Utilities · Regulated Gas · Tech Score Sell · Power 41 · $7.3B mcap · 449M float · 0.0000% daily turnover · Short 90% of daily vol

Revenue

$1.49T +5.0% ▲

5Y CAGR: +21.1%

Gross Profit

$192.4B -26.5% ▼

5Y CAGR: +12.0%

Operating Income

$80.8B -30.6% ▼

5Y CAGR: -7.5%

Net Income

$79.8B -35.9% ▼

5Y CAGR: +5.4%

EPS (Diluted)

$72.52 +282.7% ▲

5Y CAGR: +51.6%

EBITDA

$121.1B -41.3% ▼

5Y CAGR: +10.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$925.3B	$1.46T	$1.33T	$1.42T	$1.49T
YoY Growth	+61.9%	+57.4%	-8.8%	+6.8%	+5.0%
Cost of Revenue	$733.3B	$1.29T	$1.15T	$1.16T	$1.30T
Gross Profit	$192.0B	$168.4B	$181.8B	$261.7B	$192.4B
Gross Margin	20.7%	11.6%	13.7%	18.4%	12.9%
R&D Expenses	$117M	$124M	$204M	$0	$0
SG&A Expenses	$3.7B	$3.4B	$4.5B	$23.3B	$111.7B
Operating Expenses	$19.0B	$19.1B	$71.1B	$145.3B	$111.7B
Operating Income	$201.7B	$143.2B	$110.8B	$116.3B	$80.8B
Operating Margin	21.8%	9.8%	8.3%	8.2%	5.4%
Interest Expense	$2.0B	$3.7B	$7.3B	$7.5B	$10.1B
Income Before Tax	$154.6B	$72.6B	$126.0B	$161.0B	$102.3B
Tax Expense	$31.6B	$16.6B	$26.9B	$36.3B	$22.6B
Net Income	$122.6B	$56.2B	$99.0B	$124.5B	$79.8B
Net Margin	13.2%	3.9%	7.5%	8.8%	5.4%
EPS (Diluted)	$18.40	$8.52	$15.04	$18.95	$72.52
EBITDA	$150.6B	$73.4B	$170.3B	$206.4B	$121.1B
Shares Outstanding	6.66B	6.59B	6.58B	6.57B	1.10B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$347.4B	$338.9B	$368.3B	$364.4B	$353.1B	$355.4B	$354.7B	$355.8B
Cost of Revenue	$292.8B	$287.6B	$307.4B	$301.4B	$290.3B	$307.6B	$294.0B	$300.0B
Gross Profit	$54.6B	$51.3B	$60.9B	$63.0B	$62.9B	$47.7B	$57.8B	$55.7B
Gross Margin	15.7%	15.1%	16.5%	17.3%	17.8%	13.4%	16.3%	15.7%
R&D Expenses	$0	$0	$0	$162M	$0	$0	$0	$0
SG&A Expenses	$18.2B	$21.1B	$0	$6.4B	$243M	$24.9B	$0	$398M
Operating Expenses	$18.2B	$21.1B	$38.6B	$35.5B	$36.1B	$24.9B	$40.4B	$45.9B
Operating Income	$36.4B	$30.2B	$22.3B	$27.5B	$26.8B	$22.8B	$17.4B	$9.8B
Operating Margin	10.5%	8.9%	6.1%	7.5%	7.6%	6.4%	4.9%	2.8%
Interest Expense	$2.1B	$1.9B	$1.7B	$1.8B	$2.1B	$2.3B	$2.6B	$2.6B
Income Before Tax	$41.1B	$34.7B	$52.7B	$32.4B	$30.3B	$25.7B	$21.6B	$19.7B
Tax Expense	$9.3B	$7.8B	$11.9B	$7.3B	$6.5B	$5.8B	$4.4B	$4.8B
Net Income	$31.8B	$26.9B	$40.8B	$24.9B	$23.7B	$19.7B	$17.6B	$14.8B
Net Margin	9.2%	7.9%	11.1%	6.8%	6.7%	5.6%	5.0%	4.2%
EPS (Diluted)	$4.84	$4.10	$6.21	$3.79	$21.60	$3.00	$16.16	$13.56
EBITDA	$54.7B	$45.8B	$63.8B	$42.1B	$42.3B	$37.0B	$29.5B	$27.0B
Shares Outstanding	6.58B	6.57B	6.57B	6.57B	1.10B	6.58B	1.10B	1.09B

GAILF OTC