GASXF OTC
NG Energy International Corp.
1W: +2.4%
1M: -14.2%
3M: -16.4%
YTD: +1.2%
1Y: +8.8%
3Y: +65.3%
5Y: +2.4%
$0.83
+0.03 (+3.33%)
Weekly Expected Move ±8.3%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$32M
+210.3% ▲
5Y CAGR: +84.3%
Gross Profit
$22M
+258.8% ▲
5Y CAGR: +134.3%
Operating Income
$8M
+599.2% ▲
Net Income
-$54M
-222.0% ▼
EPS (Diluted)
$-0.24
-84.6% ▼
EBITDA
$5M
+3947.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $2M | $10M | $32M |
| YoY Growth | -100.0% | +0.0% | +0.0% | +480.5% | +210.3% |
| Cost of Revenue | $17K | $7K | $1M | $4M | $8M |
| Gross Profit | -$17K | -$7K | $430K | $6M | $22M |
| Gross Margin | — | — | 24.4% | 60.7% | 70.2% |
| R&D Expenses | $0 | $0 | $0 | $373K | $0 |
| SG&A Expenses | $4M | $5M | $6M | $7M | $15M |
| Operating Expenses | $4M | $5M | $7M | $12M | $15M |
| Operating Income | -$4M | -$5M | -$6M | -$2M | $8M |
| Operating Margin | — | — | -349.7% | -16.5% | 26.5% |
| Interest Expense | $533K | $610K | $3M | $11M | $17M |
| Income Before Tax | -$22M | -$6M | -$11M | -$17M | -$54M |
| Tax Expense | $0 | $610K | -$599K | $147K | -$365K |
| Net Income | -$24M | -$7M | -$10M | -$17M | -$54M |
| Net Margin | — | — | -564.4% | -162.7% | -168.8% |
| EPS (Diluted) | $-0.47 | $-0.06 | $-0.08 | $-0.13 | $-0.24 |
| EBITDA | -$4M | -$5M | -$7M | -$135K | $5M |
| Shares Outstanding | 50M | 107M | 124M | 130M | 214M |