Also trades as: GEI.TO (TSX) · $vol 15M
GBNXF OTC
Gibson Energy Inc.
1W: +2.3%
1M: -3.8%
3M: +8.3%
YTD: +18.7%
1Y: +18.4%
3Y: +80.4%
5Y: +59.7%
$21.96
+0.06 (+0.27%)
Weekly Expected Move ±3.5%
$20
$21
$22
$23
$23
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$10.7B
-9.3% ▼
5Y CAGR: +16.7%
Gross Profit
$427M
+0.8% ▲
5Y CAGR: +6.9%
Operating Income
$351M
+2.0% ▲
5Y CAGR: +7.3%
Net Income
$197M
+29.8% ▲
5Y CAGR: +10.2%
EPS (Diluted)
$1.19
+28.0% ▲
5Y CAGR: +7.7%
EBITDA
$527M
-1.0% ▼
5Y CAGR: +4.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.2B | $11.0B | $11.0B | $11.8B | $10.7B |
| YoY Growth | +46.0% | +53.0% | -0.2% | +6.9% | -9.3% |
| Cost of Revenue | $6.9B | $10.6B | $10.5B | $11.4B | $10.3B |
| Gross Profit | $304M | $394M | $483M | $424M | $427M |
| Gross Margin | 4.2% | 3.6% | 4.4% | 3.6% | 4.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $69M | $70M | $93M | $94M | $76M |
| Operating Expenses | $62M | $60M | $82M | $79M | $76M |
| Operating Income | $243M | $355M | $402M | $344M | $351M |
| Operating Margin | 3.4% | 3.2% | 3.6% | 2.9% | 3.3% |
| Interest Expense | $61M | $65M | $109M | $139M | $142M |
| Income Before Tax | $181M | $290M | $285M | $206M | $254M |
| Tax Expense | $36M | $67M | $71M | $54M | $57M |
| Net Income | $145M | $223M | $214M | $152M | $197M |
| Net Margin | 2.0% | 2.0% | 1.9% | 1.3% | 1.8% |
| EPS (Diluted) | $0.97 | $1.50 | $1.41 | $0.93 | $1.19 |
| EBITDA | $416M | $500M | $536M | $532M | $527M |
| Shares Outstanding | 149M | 149M | 152M | 164M | 165M |