$2.09

Last traded 2026-04-06 — delisted

OTC · Consumer Defensive · Beverages - Alcoholic · $598.3M mcap · 69M float · 0.0033% daily turnover

Revenue

$67.2B +7.5% ▲

5Y CAGR: +13.2%

Gross Profit

$0 -100.0% ▼

Operating Income

$10.4B +20.0% ▲

5Y CAGR: +22.2%

Net Income

$8.7B +19.5% ▲

5Y CAGR: +25.8%

EPS (Diluted)

$30.58 +20.6% ▲

5Y CAGR: +26.1%

EBITDA

$10.4B -0.3% ▼

5Y CAGR: +17.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$42.3B	$46.7B	$53.7B	$62.5B	$67.2B
YoY Growth	+17.0%	+10.2%	+15.1%	+16.3%	+7.5%
Cost of Revenue	$32.0B	$35.7B	$41.1B	$47.3B	$0
Gross Profit	$10.3B	$10.9B	$12.6B	$15.2B	$0
Gross Margin	24.4%	23.4%	23.5%	24.4%	0.0%
R&D Expenses	$37M	$41M	$2.3B	$55M	$0
SG&A Expenses	$5.2B	$5.2B	$202.4B	$4.1B	$0
Operating Expenses	$5.1B	$5.0B	$3.8B	$6.6B	$0
Operating Income	$5.3B	$5.9B	$437.1B	$8.6B	$10.4B
Operating Margin	12.4%	12.6%	813.4%	13.8%	15.4%
Interest Expense	$52M	$56M	$2.6B	$60M	$0
Income Before Tax	$5.5B	$6.0B	$519.6B	$9.6B	$0
Tax Expense	$1.4B	$1.5B	$128.7B	$2.4B	$0
Net Income	$4.2B	$4.5B	$7.0B	$7.3B	$8.7B
Net Margin	9.8%	9.6%	13.1%	11.6%	12.9%
EPS (Diluted)	$14.78	$15.41	$24.41	$25.36	$30.58
EBITDA	$5.9B	$6.6B	$559.1B	$10.4B	$10.4B
Shares Outstanding	286M	286M	286M	286M	286M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$14.9B	$15.6B	$16.9B	$16.3B	$16.0B	$16.3B	$18.6B	$16.5B
Cost of Revenue	$11.2B	$11.8B	$12.9B	$12.2B	$11.5B	$12.1B	$14.0B	$12.1B
Gross Profit	$3.7B	$3.7B	$4.1B	$4.1B	$4.4B	$4.4B	$4.6B	$4.5B
Gross Margin	25.0%	24.0%	24.0%	25.1%	27.7%	26.7%	24.9%	27.0%
R&D Expenses	$0	$0	$64M	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.8B	-$773M	$1.6B	$1.9B	$1.8B	-$5.3B	$1.7B
Operating Expenses	$3.7B	$1.8B	$1.8B	$1.6B	$1.9B	$1.8B	$1.8B	$1.7B
Operating Income	$0	$1.9B	$2.3B	$2.5B	$2.5B	$2.6B	$2.9B	$2.8B
Operating Margin	0.0%	12.4%	13.6%	15.1%	15.6%	15.7%	15.3%	16.9%
Interest Expense	$15M	$18M	$7M	$20M	$20M	$334K	-$41M	$22M
Income Before Tax	$2.3B	$2.3B	$2.4B	$2.8B	$2.8B	$2.8B	$3.1B	$3.0B
Tax Expense	$572M	$572M	$602M	$698M	$689M	$688M	$778M	$744M
Net Income	$1.8B	$1.8B	$1.8B	$2.1B	$2.1B	$2.1B	$2.3B	$2.3B
Net Margin	11.9%	11.3%	10.7%	13.0%	13.4%	12.9%	12.5%	13.7%
EPS (Diluted)	$0.11	$6.17	$6.35	$7.38	$7.46	$7.33	$8.23	$7.83
EBITDA	$2.5B	$2.5B	$2.6B	$3.0B	$3.0B	$2.7B	$2.4B	$3.0B
Shares Outstanding	286M	286M	286M	286M	286M	286M	286M	286M

GBSMF OTC