Also trades as: 3800.HK (HKSE) · $vol 26M

$0.10

+0.01 (+11.11%)

OTC · Energy · Solar · Tech Score Strong Sell · Power 26 · $3.3B mcap · 27.95B float · 0.0001% daily turnover · Short 78% of daily vol

Revenue

$15.1B -55.2% ▼

5Y CAGR: -4.7%

Gross Profit

-$2.5B -121.5% ▼

Operating Income

-$5.1B -163.6% ▼

Net Income

-$4.8B -289.3% ▼

EPS (Diluted)

$-0.18 -290.3% ▼

EBITDA

-$1.6B -119.3% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$14.6B	$16.9B	$35.9B	$33.7B	$15.1B
YoY Growth	-24.0%	+15.4%	+113.0%	-6.2%	-55.2%
Cost of Revenue	$10.9B	$12.4B	$18.4B	$22.0B	$17.6B
Gross Profit	$3.8B	$5.6B	$17.5B	$11.7B	-$2.5B
Gross Margin	25.7%	33.0%	48.7%	34.7%	-16.6%
R&D Expenses	$529M	$1.0B	$1.7B	$1.9B	$1.1B
SG&A Expenses	$1.9B	$2.1B	$1.8B	$2.5B	$2.1B
Operating Expenses	$2.5B	$2.6B	$3.3B	$3.7B	$2.6B
Operating Income	$1.2B	$3.0B	$14.2B	$8.0B	-$5.1B
Operating Margin	8.5%	17.9%	39.6%	23.8%	-33.8%
Interest Expense	$3.2B	$325M	$240M	$418M	$618M
Income Before Tax	-$6.2B	$5.8B	$18.3B	$4.3B	-$6.2B
Tax Expense	$110M	$544M	$1.9B	$975M	-$545M
Net Income	-$5.7B	$5.1B	$16.0B	$2.5B	-$4.8B
Net Margin	-38.8%	30.1%	44.6%	7.4%	-31.5%
EPS (Diluted)	$-0.28	$0.21	$0.60	$0.09	$-0.18
EBITDA	$4.7B	$8.5B	$20.7B	$8.1B	-$1.6B
Shares Outstanding	20.20B	24.62B	26.78B	26.54B	26.44B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$21.2B	$20.9B	$12.8B	$8.9B	$6.2B	$5.7B	$8.5B	$5.7B
Cost of Revenue	$10.7B	$12.2B	$9.8B	$9.4B	$8.2B	$6.4B	$6.5B	$6.1B
Gross Profit	$10.4B	$8.8B	$2.9B	-$553M	-$2.0B	-$700M	$2.0B	-$428M
Gross Margin	49.2%	41.9%	22.8%	-6.2%	-31.4%	-12.2%	23.4%	-7.5%
R&D Expenses	$997M	$902M	$1.0B	$718M	$418M	$353M	$487M	$364M
SG&A Expenses	$1.0B	$1.3B	$1.3B	$826M	$1.5B	$993M	$2.7B	$829M
Operating Expenses	$2.2B	$1.3B	$5.9B	$1.5B	$1.9B	$1.3B	$3.2B	$1.2B
Operating Income	$8.6B	$6.7B	$720M	-$2.1B	-$3.8B	-$2.0B	-$1.2B	-$1.6B
Operating Margin	40.8%	31.8%	5.6%	-23.7%	-61.5%	-35.7%	-13.8%	-28.4%
Interest Expense	$191M	$0	$0	$0	$223M	$127M	$190M	$263M
Income Before Tax	$10.2B	$7.4B	-$3.1B	-$2.2B	-$4.0B	-$2.1B	-$588M	-$2.4B
Tax Expense	$919M	$1.2B	-$200M	-$192M	$353M	$42M	$265M	-$111M
Net Income	$8.7B	$5.5B	-$3.0B	-$1.5B	-$3.3B	-$1.8B	-$1.1B	-$2.1B
Net Margin	41.2%	26.3%	-23.6%	-16.7%	-52.5%	-31.0%	-12.6%	-36.0%
EPS (Diluted)	$0.32	$0.20	$-0.11	$-0.06	$-0.12	$-0.06	$-0.04	$-0.06
EBITDA	$14.5B	$8.4B	$2.2B	-$225M	-$1.8B	-$112M	$692M	$380M
Shares Outstanding	26.78B	26.59B	26.48B	26.44B	26.44B	27.97B	30.26B	32.95B

GCPEF OTC