Also trades as: 0IUC.L (LSE) · $vol 1M · GDX.DE (XETRA) · $vol 0M

$342.89

+4.18 (+1.23%)

Weekly Expected Move ±4.7%

$303 $319 $334 $350 $366

NYSE · Industrials · Aerospace & Defense · Alpha Radar Neutral · Power 68 · $92.7B mcap · 254M float · 0.531% daily turnover · Short 44% of daily vol

Revenue

$52.5B +10.1% ▲

5Y CAGR: +6.7%

Gross Profit

$8.0B +8.0% ▲

5Y CAGR: +4.7%

Operating Income

$5.4B +11.7% ▲

5Y CAGR: +5.3%

Net Income

$4.2B +11.3% ▲

5Y CAGR: +5.9%

EPS (Diluted)

$15.46 +13.4% ▲

5Y CAGR: +7.0%

EBITDA

$6.1B +4.8% ▲

5Y CAGR: +3.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$38.5B	$39.4B	$42.3B	$47.7B	$52.5B
YoY Growth	+1.4%	+2.4%	+7.3%	+12.9%	+10.1%
Cost of Revenue	$32.1B	$32.8B	$35.6B	$40.4B	$44.6B
Gross Profit	$6.4B	$6.6B	$6.7B	$7.4B	$8.0B
Gross Margin	16.7%	16.8%	15.8%	15.4%	15.1%
R&D Expenses	$0	$0	$0	$565M	$0
SG&A Expenses	$2.2B	$2.4B	$2.4B	$2.6B	$2.6B
Operating Expenses	$2.2B	$2.4B	$2.4B	$2.6B	$2.6B
Operating Income	$4.2B	$4.2B	$4.2B	$4.8B	$5.4B
Operating Margin	10.8%	10.7%	10.0%	10.1%	10.2%
Interest Expense	$431M	$391M	$399M	$393M	$314M
Income Before Tax	$3.9B	$4.0B	$4.0B	$4.5B	$5.1B
Tax Expense	$616M	$646M	$669M	$758M	$893M
Net Income	$3.3B	$3.4B	$3.3B	$3.8B	$4.2B
Net Margin	8.5%	8.6%	7.8%	7.9%	8.0%
EPS (Diluted)	$11.55	$12.19	$12.02	$13.63	$15.46
EBITDA	$5.2B	$5.3B	$5.2B	$5.8B	$6.1B
Shares Outstanding	282M	278M	276M	277M	274M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$12.0B	$11.7B	$13.3B	$12.2B	$13.0B	$12.9B	$14.4B	$13.5B
Cost of Revenue	$10.2B	$9.9B	$11.3B	$10.3B	$11.1B	$10.9B	$12.2B	$11.3B
Gross Profit	$1.8B	$1.8B	$2.1B	$1.9B	$1.9B	$2.0B	$2.1B	$2.1B
Gross Margin	15.0%	15.6%	15.6%	15.5%	14.9%	15.2%	14.9%	15.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$486M	$0
SG&A Expenses	$644M	$635M	$662M	$625M	$644M	$637M	$683M	$723M
Operating Expenses	$644M	$635M	$662M	$625M	$644M	$637M	$689M	$723M
Operating Income	$1.2B	$1.2B	$1.4B	$1.3B	$1.3B	$1.3B	$1.5B	$1.4B
Operating Margin	9.7%	10.1%	10.7%	10.4%	10.0%	10.3%	10.1%	10.5%
Interest Expense	$84M	$82M	$76M	$89M	$88M	$74M	$63M	$69M
Income Before Tax	$1.1B	$1.1B	$1.4B	$1.2B	$1.2B	$1.3B	$1.4B	$1.4B
Tax Expense	$185M	$184M	$220M	$206M	$218M	$213M	$256M	$244M
Net Income	$905M	$930M	$1.1B	$994M	$1.0B	$1.1B	$1.1B	$1.1B
Net Margin	7.6%	8.0%	8.6%	8.1%	7.8%	8.2%	7.9%	8.3%
EPS (Diluted)	$3.26	$3.35	$4.15	$3.66	$3.74	$3.89	$4.17	$4.10
EBITDA	$1.4B	$1.4B	$1.8B	$1.5B	$1.5B	$1.6B	$1.5B	$1.7B
Shares Outstanding	278M	278M	277M	272M	271M	272M	274M	274M

GD NYSE