Also trades as: GDEVW (NASDAQ) · $vol 0M
GDEV NASDAQ
GDEV Inc.
1W: -1.3%
1M: -7.2%
3M: -20.2%
YTD: -27.4%
1Y: -62.6%
3Y: -51.7%
5Y: -80.7%
$10.76
-0.25 (-2.27%)
Weekly Expected Move ±6.8%
$9
$10
$11
$11
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$404M
-4.0% ▼
5Y CAGR: +9.1%
Gross Profit
$262M
-6.1% ▼
5Y CAGR: +9.3%
Operating Income
$68M
+67.9% ▲
Net Income
$69M
+170.2% ▲
EPS (Diluted)
$3.81
+176.1% ▲
EBITDA
$75M
+104.6% ▲
5Y CAGR: +156.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $434M | $480M | $465M | $421M | $404M |
| YoY Growth | +66.4% | +10.5% | -3.2% | -9.4% | -4.0% |
| Cost of Revenue | $136M | $174M | $161M | $142M | $142M |
| Gross Profit | $298M | $303M | $304M | $279M | $262M |
| Gross Margin | 68.6% | 63.1% | 65.4% | 66.3% | 64.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $293M | $183M | $250M | $234M | $194M |
| Operating Expenses | $421M | $284M | $265M | $238M | $194M |
| Operating Income | -$123M | $19M | $38M | $40M | $68M |
| Operating Margin | -28.4% | 3.9% | 8.3% | 9.6% | 16.8% |
| Interest Expense | $91K | $1M | $408K | $429K | $0 |
| Income Before Tax | -$116M | $11M | $50M | $30M | $0 |
| Tax Expense | $1M | $4M | $4M | $5M | $0 |
| Net Income | -$117M | $7M | $46M | $26M | $69M |
| Net Margin | -27.1% | 1.5% | 9.9% | 6.1% | 17.1% |
| EPS (Diluted) | $-6.40 | $0.37 | $2.30 | $1.38 | $3.81 |
| EBITDA | -$114M | $19M | $57M | $37M | $75M |
| Shares Outstanding | 18M | 20M | 20M | 18M | 18M |