Also trades as: 0041.HK (HKSE) · $vol 1M

$2.21

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Diversified · Tech Score Neutral · Power 58 · $1.7B mcap · 218M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$19.7B +80.7% ▲

5Y CAGR: +13.8%

Gross Profit

$2.2B -48.8% ▼

5Y CAGR: -7.2%

Operating Income

$2.5B -24.6% ▼

5Y CAGR: -4.3%

Net Income

-$1.7B +4.6% ▲

EPS (Diluted)

$-2.18 +6.0% ▲

EBITDA

-$186M -139.5% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.8B	$8.9B	$10.6B	$10.9B	$19.7B
YoY Growth	-24.0%	+13.5%	+19.8%	+2.2%	+80.7%
Cost of Revenue	$5.5B	$6.1B	$6.0B	$6.7B	$17.5B
Gross Profit	$2.3B	$2.8B	$4.7B	$4.2B	$2.2B
Gross Margin	30.0%	31.2%	43.8%	38.7%	11.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$447M	$530M	$506M	$540M	$0
Operating Expenses	$849M	$886M	$885M	$884M	-$352M
Operating Income	$2.3B	$2.8B	$3.8B	$3.3B	$2.5B
Operating Margin	30.0%	31.2%	35.5%	30.5%	12.7%
Interest Expense	$579M	$753M	$1.2B	$1.4B	$1.3B
Income Before Tax	-$483M	$59M	$1.3B	-$1.8B	-$2.4B
Tax Expense	$309M	$470M	$498M	$582M	$273M
Net Income	-$499M	-$181M	$764M	-$1.7B	-$1.7B
Net Margin	-6.4%	-2.0%	7.2%	-15.9%	-8.4%
EPS (Diluted)	$-0.69	$-0.25	$1.02	$-2.32	$-2.18
EBITDA	$2.7B	$3.1B	$3.4B	$471M	-$186M
Shares Outstanding	726M	740M	748M	748M	96M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.8B	$5.1B	$5.6B	$5.3B	$5.6B	$5.4B	$14.2B	$5.0B
Cost of Revenue	$3.3B	$3.2B	$3.3B	$3.3B	$3.4B	$3.6B	$13.0B	$4.2B
Gross Profit	$1.5B	$1.9B	$2.3B	$2.0B	$2.2B	$1.8B	$1.2B	$810M
Gross Margin	31.0%	37.6%	41.4%	38.5%	38.9%	33.5%	8.7%	16.2%
R&D Expenses	$66M	$109M	$146M	$0	$0	$0	$0	$0
SG&A Expenses	$265M	$238M	$268M	$272M	$268M	$243M	$0	$258M
Operating Expenses	$1.9B	$1.2B	$439M	$436M	$448M	$450M	-$143M	-$202M
Operating Income	$1.2B	$1.7B	$1.9B	$1.6B	$1.7B	$1.4B	$1.4B	$1.0B
Operating Margin	25.1%	33.0%	33.5%	30.2%	30.8%	25.1%	9.7%	20.2%
Interest Expense	$544M	$664M	$852M	$0	$1.4B	$528M	$602M	$595M
Income Before Tax	-$261M	$664M	$662M	-$1.2B	-$641M	-$1.4B	-$952M	$565M
Tax Expense	$259M	$252M	$246M	$175M	$407M	$148M	$125M	$77M
Net Income	-$305M	$479M	$285M	-$986M	-$748M	-$1.1B	-$598M	$327M
Net Margin	-6.4%	9.4%	5.1%	-18.6%	-13.4%	-19.5%	-4.2%	6.5%
EPS (Diluted)	$-0.41	$0.64	$0.38	$-1.32	$-1.00	$-1.41	$-0.78	$0.44
EBITDA	$1.6B	$2.1B	$2.0B	$1.8B	-$1.3B	$1.5B	$103M	$1.6B
Shares Outstanding	748M	748M	748M	748M	748M	748M	748M	96M

GEAHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet