$38.50

Last traded 2017-12-26 — delisted

NYSE · Technology · Communication Equipment

Revenue

$311M +40.0% ▲

3Y CAGR: +30.4%

Gross Profit

$256M +45.3% ▲

3Y CAGR: +32.7%

Operating Income

$30M +162.0% ▲

Net Income

$49M +699.1% ▲

EPS (Diluted)

$1.31 +670.6% ▲

EBITDA

$37M +114.7% ▲

View Full Income Statement

Line Item	FY2013	FY2014	FY2015	FY2016
Revenue	$140M	$157M	$222M	$311M
YoY Growth	+0.0%	+12.0%	+41.3%	+40.0%
Cost of Revenue	$31M	$37M	$46M	$55M
Gross Profit	$109M	$120M	$176M	$256M
Gross Margin	78.0%	76.2%	79.4%	82.4%
R&D Expenses	$42M	$43M	$50M	$68M
SG&A Expenses	$26M	$21M	$27M	$35M
Operating Expenses	$140M	$140M	$165M	$226M
Operating Income	-$30M	-$20M	$12M	$30M
Operating Margin	-21.5%	-12.6%	5.2%	9.8%
Interest Expense	$0	$0	$0	$0
Income Before Tax	-$30M	-$20M	$12M	$31M
Tax Expense	-$21M	$21M	$6M	-$19M
Net Income	-$10M	-$41M	$6M	$49M
Net Margin	-6.8%	-26.0%	2.8%	15.9%
EPS (Diluted)	$-0.39	$-1.27	$0.17	$1.31
EBITDA	-$27M	-$14M	$17M	$37M
Shares Outstanding	25M	32M	36M	38M

Line Item	FY2015 Q4	FY2016 Q1	FY2016 Q2	FY2016 Q3	FY2016 Q4	FY2017 Q1	FY2017 Q2	FY2017 Q3
Revenue	$67M	$67M	$75M	$84M	$85M	$70M	$69M	$79M
Cost of Revenue	$12M	$13M	$14M	$14M	$14M	$13M	$13M	$14M
Gross Profit	$55M	$54M	$61M	$69M	$71M	$56M	$56M	$65M
Gross Margin	82.2%	81.0%	81.6%	82.8%	83.7%	80.9%	80.7%	81.8%
R&D Expenses	$13M	$15M	$17M	$18M	$17M	$20M	$21M	$19M
SG&A Expenses	$8M	$8M	$9M	$9M	$9M	$9M	$10M	$11M
Operating Expenses	$47M	$51M	$55M	$59M	$60M	$63M	$68M	$64M
Operating Income	$8M	$3M	$6M	$10M	$11M	-$6M	-$12M	$347K
Operating Margin	11.9%	5.1%	8.0%	12.0%	12.9%	-9.2%	-17.2%	0.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$8M	$4M	$6M	$10M	$11M	-$6M	-$11M	$647K
Tax Expense	$5M	$579K	-$28M	$4M	$5M	-$4M	-$4M	-$2M
Net Income	$3M	$3M	$34M	$6M	$6M	-$2M	-$7M	$2M
Net Margin	3.8%	4.4%	45.2%	7.3%	7.6%	-3.2%	-10.6%	2.8%
EPS (Diluted)	$0.07	$0.08	$0.92	$0.16	$0.17	$-0.06	$-0.20	$0.06
EBITDA	$9M	$5M	$63M	$12M	$13M	$4M	-$1M	$6M
Shares Outstanding	36M	37M	37M	37M	38M	37M	37M	37M

GIMO NYSE