Also trades as: GL9.IR (DUB) · $vol 14M · GLB.L (LSE) · $vol 2M · GLAPY (OTC) · $vol 0M

$23.10

+0.45 (+1.99%)

Weekly Expected Move ±8.3%

$19 $21 $23 $25 $27

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 43 · $5.6B mcap · 205M float · 0.0009% daily turnover · Short 89% of daily vol

Revenue

$3.5B -9.0% ▼

5Y CAGR: -1.8%

Gross Profit

$874M -25.0% ▼

5Y CAGR: +5.3%

Operating Income

$311M +32.5% ▲

5Y CAGR: +22.2%

Net Income

$162M -1.4% ▼

5Y CAGR: +2.5%

EPS (Diluted)

$0.64 +3.2% ▲

5Y CAGR: +1.6%

EBITDA

$443M +31.6% ▲

5Y CAGR: +13.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$5.6B	$5.4B	$3.8B	$3.5B
YoY Growth	+9.8%	+32.3%	-2.3%	-29.2%	-9.0%
Cost of Revenue	$3.4B	$4.7B	$4.3B	$2.7B	$2.6B
Gross Profit	$831M	$954M	$1.1B	$1.2B	$874M
Gross Margin	19.8%	17.2%	20.7%	30.4%	25.0%
R&D Expenses	$29M	$32M	$0	$0	$0
SG&A Expenses	$608M	$628M	$655M	$715M	$695M
Operating Expenses	$672M	$730M	$732M	$931M	$563M
Operating Income	$158M	$220M	$392M	$235M	$311M
Operating Margin	3.8%	4.0%	7.2%	6.1%	8.9%
Interest Expense	$22M	$22M	$19M	$31M	$28M
Income Before Tax	$158M	$222M	$392M	$208M	$185M
Tax Expense	$17M	$25M	$45M	$43M	$23M
Net Income	$189M	$253M	$312M	$165M	$162M
Net Margin	4.5%	4.6%	5.7%	4.3%	4.6%
EPS (Diluted)	$0.48	$0.68	$1.27	$0.62	$0.64
EBITDA	$291M	$361M	$561M	$336M	$443M
Shares Outstanding	294M	294M	270M	265M	253M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.3B	$4.2B	$841M	$847M	$3.0B	$1.6B	$2.0B	$2.0B
Cost of Revenue	$1.0B	$3.3B	$561M	$565M	$2.1B	$1.2B	$1.5B	$1.5B
Gross Profit	$240M	$884M	$280M	$282M	$883M	$447M	$502M	$542M
Gross Margin	18.9%	21.3%	33.3%	33.3%	29.5%	27.3%	24.7%	26.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$149M	$505M	$175M	$176M	$539M	$276M	$493M	$361M
Operating Expenses	$142M	$590M	$198M	$200M	$731M	$341M	$313M	$336M
Operating Income	$98M	$294M	$82M	$82M	$152M	$106M	$189M	$206M
Operating Margin	7.7%	7.1%	9.7%	9.7%	5.1%	6.5%	9.3%	10.1%
Interest Expense	$0	$19M	$0	$0	$29M	$10M	$17M	$17M
Income Before Tax	$98M	$294M	$79M	$79M	$129M	$97M	$95M	$177M
Tax Expense	$9M	$35M	$12M	$12M	$31M	$13M	$11M	$26M
Net Income	$89M	$223M	$66M	$67M	$98M	$84M	$84M	$151M
Net Margin	7.0%	5.4%	7.9%	7.9%	3.3%	5.2%	4.2%	7.4%
EPS (Diluted)	$0.32	$0.95	$0.25	$0.25	$0.37	$0.33	$0.34	$0.62
EBITDA	$102M	$459M	$117M	$117M	$187M	$195M	$262M	$273M
Shares Outstanding	273M	270M	265M	265M	265M	258M	248M	244M

GLAPF OTC