$35.10

-1.88 (-5.08%)

Weekly Expected Move ±8.0%

$30 $32 $35 $38 $41

NYSE · Technology · Information Technology Services · Tech Score Neutral · Power 44 · $1.5B mcap · 38M float · 4.44% daily turnover · Short 68% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.5B +1.6% ▲

5Y CAGR: +24.7%

Gross Profit

$859M -0.5% ▼

5Y CAGR: +23.1%

Operating Income

$172M -23.8% ▼

5Y CAGR: +15.4%

Net Income

$103M -37.9% ▼

5Y CAGR: +13.7%

EPS (Diluted)

$2.29 -38.4% ▼

5Y CAGR: +10.8%

EBITDA

$299M -28.2% ▼

5Y CAGR: +17.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.3B	$1.8B	$2.1B	$2.4B	$2.5B
YoY Growth	+59.3%	+37.3%	+17.7%	+15.3%	+1.6%
Cost of Revenue	$802M	$1.1B	$1.3B	$1.6B	$1.6B
Gross Profit	$495M	$669M	$756M	$863M	$859M
Gross Margin	38.2%	37.6%	36.1%	35.7%	35.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$264M	$354M	$406M	$480M	$629M
Operating Expenses	$351M	$463M	$557M	$638M	$688M
Operating Income	$144M	$207M	$199M	$225M	$172M
Operating Margin	11.1%	11.6%	9.5%	9.3%	7.0%
Interest Expense	$10M	$14M	$24M	$29M	$0
Income Before Tax	$125M	$193M	$198M	$210M	$139M
Tax Expense	$28M	$43M	$40M	$41M	$35M
Net Income	$96M	$149M	$159M	$166M	$103M
Net Margin	7.4%	8.4%	7.6%	6.9%	4.2%
EPS (Diluted)	$2.28	$3.47	$3.64	$3.72	$2.29
EBITDA	$216M	$315M	$358M	$417M	$299M
Shares Outstanding	42M	43M	44M	45M	45M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$615M	$642M	$611M	$614M	$617M	$612M	$607M	$614M
Cost of Revenue	$392M	$401M	$398M	$397M	$431M	$399M	$424M	$406M
Gross Profit	$222M	$242M	$213M	$218M	$186M	$214M	$183M	$208M
Gross Margin	36.2%	37.6%	34.9%	35.4%	30.1%	34.9%	30.1%	33.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$154M	$154M	$162M	$160M	$119M	$156M	$127M	$154M
Operating Expenses	$157M	$183M	$163M	$212M	$119M	$154M	$127M	$188M
Operating Income	$65M	$59M	$50M	$6M	$67M	$60M	$55M	$20M
Operating Margin	10.6%	9.1%	8.2%	1.0%	10.8%	9.7%	9.1%	3.2%
Interest Expense	$7M	$8M	$10M	$11M	$10M	$0	$9M	$9M
Income Before Tax	$57M	$47M	$39M	-$4M	$48M	$56M	$51M	$4M
Tax Expense	$11M	$7M	$8M	-$742K	$14M	$13M	$12M	$741K
Net Income	$46M	$38M	$31M	-$2M	$33M	$42M	$37M	$2M
Net Margin	7.4%	6.0%	5.0%	-0.4%	5.4%	6.8%	6.1%	0.3%
EPS (Diluted)	$1.02	$0.85	$0.68	$-0.05	$0.73	$0.93	$0.85	$0.04
EBITDA	$98M	$89M	$89M	$48M	$99M	$96M	$98M	$14M
Shares Outstanding	44M	45M	45M	44M	46M	45M	43M	43M

GLOB NYSE