Also trades as: GLOP (NYSE) · $vol 2M · GLOP-PA (NYSE) · $vol 0M · GLOP-PB (NYSE) · $vol 0M

$25.42

+0.06 (+0.22%)

Weekly Expected Move ±1.3%

$25 $25 $25 $26 $26

NYSE · Energy · Oil & Gas Midstream · Tech Score Neutral · Power 51 · $407.6M mcap · 11M float · 0.017% daily turnover

Revenue

$278M -21.9% ▼

5Y CAGR: -3.6%

Gross Profit

$92M -46.5% ▼

5Y CAGR: -11.0%

Operating Income

$78M -49.7% ▼

5Y CAGR: -11.7%

Net Income

-$20M -113.4% ▼

EPS (Diluted)

$-0.39 -113.3% ▼

EBITDA

$184M -29.6% ▼

5Y CAGR: -0.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$326M	$371M	$398M	$356M	$278M
YoY Growth	-2.3%	+13.8%	+7.2%	-10.5%	-21.9%
Cost of Revenue	$168M	$167M	$177M	$184M	$186M
Gross Profit	$158M	$204M	$221M	$172M	$92M
Gross Margin	48.6%	55.1%	55.5%	48.4%	33.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$18M	$23M	$16M	$14M
Operating Expenses	$13M	$18M	$24M	$16M	$14M
Operating Income	$145M	$187M	$197M	$156M	$78M
Operating Margin	44.5%	50.4%	49.4%	43.8%	28.2%
Interest Expense	$37M	$48M	$67M	$5M	$5M
Income Before Tax	$6M	$119M	$139M	$151M	-$20M
Tax Expense	$0	$0	$0	$0	$0
Net Income	$6M	$119M	$139M	$151M	-$20M
Net Margin	1.8%	32.1%	34.9%	42.4%	-7.2%
EPS (Diluted)	$-0.47	$1.71	$2.70	$2.94	$-0.39
EBITDA	$129M	$254M	$295M	$261M	$184M
Shares Outstanding	51M	54M	51M	51M	51M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$86M	$85M	$80M	$70M	$61M	$67M	$69M	$90M
Cost of Revenue	$45M	$53M	$49M	$49M	$46M	$42M	$38M	$40M
Gross Profit	$41M	$33M	$31M	$21M	$15M	$25M	$31M	$49M
Gross Margin	48.0%	38.2%	38.7%	30.1%	25.1%	37.1%	45.0%	55.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$4M	$4M	$3M	$3M	$3M	$3M	$4M
Operating Expenses	$4M	$4M	$4M	$3M	$3M	$3M	$3M	$4M
Operating Income	$38M	$28M	$27M	$18M	$12M	$21M	$28M	$45M
Operating Margin	43.8%	33.1%	33.9%	25.7%	19.5%	31.9%	40.2%	50.4%
Interest Expense	$1M	$2M	$1M	$1M	$1M	$1M	$869K	$738K
Income Before Tax	$44M	$18M	$26M	-$18M	-$13M	-$15M	$19M	$44M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	$44M	$18M	$26M	-$18M	-$13M	-$15M	$19M	$44M
Net Margin	51.9%	21.1%	32.1%	-25.4%	-21.4%	-22.5%	27.8%	49.6%
EPS (Diluted)	$0.87	$0.35	$0.50	$-0.35	$-0.25	$-0.29	$0.37	$0.86
EBITDA	$72M	$48M	$55M	$12M	$13M	$45M	$47M	$64M
Shares Outstanding	51M	51M	51M	51M	51M	51M	51M	51M

GLOP-PC NYSE