GLXG NASDAQ
Galaxy Payroll Group Limited
1W: -13.3%
1M: -5.8%
3M: -25.2%
YTD: -44.3%
1Y: -80.1%
$0.99
-0.02 (-1.86%)
Weekly Expected Move ±10.4%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$449K
-98.5% ▼
4Y CAGR: -66.3%
Gross Profit
$189K
-98.8% ▼
4Y CAGR: -70.0%
Operating Income
-$454K
-106.5% ▼
Net Income
-$451K
-108.2% ▼
EPS (Diluted)
$-0.25
-107.5% ▼
EBITDA
-$421K
-104.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $35M | $47M | $31M | $30M | $449K |
| YoY Growth | +0.0% | +34.9% | -32.9% | -4.3% | -98.5% |
| Cost of Revenue | $11M | $12M | $13M | $14M | $259K |
| Gross Profit | $23M | $35M | $18M | $16M | $189K |
| Gross Margin | 67.0% | 75.1% | 58.7% | 53.7% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $306K |
| SG&A Expenses | $11M | $8M | $8M | $9M | $338K |
| Operating Expenses | $11M | $8M | $8M | $9M | $643K |
| Operating Income | $12M | $27M | $10M | $7M | -$454K |
| Operating Margin | 34.1% | 57.7% | 32.9% | 23.3% | -101.2% |
| Interest Expense | $234K | $239K | $123K | $35K | $977 |
| Income Before Tax | $12M | $27M | $11M | $7M | -$442K |
| Tax Expense | $3M | $5M | $2M | $2M | $9K |
| Net Income | $10M | $23M | $9M | $6M | -$451K |
| Net Margin | 27.9% | 48.1% | 28.6% | 18.3% | -100.5% |
| EPS (Diluted) | $5.46 | $12.70 | $5.10 | $3.32 | $-0.25 |
| EBITDA | $14M | $29M | $12M | $9M | -$421K |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |