$1.81

+0.05 (+2.84%)

Weekly Expected Move ±7.7%

$2 $2 $2 $2 $2

NASDAQ · Technology · Information Technology Services · Tech Score Sell · Power 28 · $1.1M mcap · 487673 float · 671.04% daily turnover · Short 40% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$56M +35.3% ▲

5Y CAGR: +61.8%

Gross Profit

$23M +8.2% ▲

5Y CAGR: +82.6%

Operating Income

$3M -56.0% ▼

Net Income

-$19M -259.0% ▼

EPS (Diluted)

$-1.19 -383.3% ▼

EBITDA

-$6M -132.7% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$14M	$17M	$27M	$41M	$56M
YoY Growth	+183.0%	+20.5%	+56.4%	+53.8%	+35.3%
Cost of Revenue	$11M	$13M	$12M	$21M	$33M
Gross Profit	$3M	$4M	$15M	$21M	$23M
Gross Margin	23.0%	23.9%	54.0%	50.3%	40.2%
R&D Expenses	$661K	$3M	$4M	$7M	$8M
SG&A Expenses	$1M	$1M	$3M	$7M	$12M
Operating Expenses	$2M	$4M	$7M	$14M	$20M
Operating Income	$1M	-$287K	$8M	$7M	$3M
Operating Margin	9.8%	-1.7%	28.4%	16.5%	5.4%
Interest Expense	$25K	$75K	$126K	$195K	$195K
Income Before Tax	$1M	-$265K	$8M	$13M	-$19M
Tax Expense	$10K	$0	$1M	$847K	$663K
Net Income	$1M	-$267K	$7M	$12M	-$19M
Net Margin	9.9%	-1.6%	24.4%	29.3%	-34.5%
EPS (Diluted)	$0.05	$-0.01	$0.25	$0.42	$-1.19
EBITDA	$1M	-$11K	$9M	$19M	-$6M
Shares Outstanding	26M	26M	26M	29M	16M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$6M	$13M	$14M	$20M	$21M	$27M	$29M	$40M
Cost of Revenue	$4M	$8M	$5M	$8M	$12M	$15M	$19M	$31M
Gross Profit	$2M	$5M	$10M	$12M	$9M	$12M	$11M	$9M
Gross Margin	36.2%	39.2%	67.6%	59.3%	41.9%	44.2%	36.7%	21.3%
R&D Expenses	$2M	$3M	$229K	$839K	$7M	$6M	$2M	$14M
SG&A Expenses	$383K	$1M	$2M	$4M	$2M	$4M	$7M	$6M
Operating Expenses	$3M	$4M	$3M	$6M	$9M	$10M	$9M	$21M
Operating Income	-$701K	$675K	$7M	$6M	$113K	$2M	$1M	-$12M
Operating Margin	-11.8%	5.3%	49.5%	29.6%	0.5%	6.3%	4.5%	-30.7%
Interest Expense	$35K	$46K	$80K	$118K	$77K	$145K	$50K	$69K
Income Before Tax	-$666K	$703K	$7M	$13M	$229K	$5M	-$24M	-$51M
Tax Expense	$0	$176K	$922K	$2M	-$2M	$284K	$379K	$69K
Net Income	-$669K	$527K	$6M	$10M	$2M	$5M	-$24M	-$51M
Net Margin	-11.2%	4.1%	42.8%	51.8%	8.5%	18.9%	-83.3%	-126.8%
EPS (Diluted)	$-0.03	$0.02	$0.23	$0.36	$0.06	$0.87	$-41.00	$-70.22
EBITDA	-$542K	$914K	$8M	$15M	$4M	$11M	-$17M	-$4M
Shares Outstanding	26M	26M	26M	29M	29M	6M	591361	726837

GMM NASDAQ

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet