Also trades as: GRCLF (OTC) · $vol 0M
GNC.AX ASX
GrainCorp Limited
1W: -2.1%
1M: -8.5%
3M: +34.2%
YTD: +12.4%
1Y: -23.4%
3Y: +8.1%
5Y: +29.9%
A$6.58 ($4.56)
+0.14 (+2.26%)
Weekly Expected Move ±3.9%
A$6
A$6
A$6
A$7
A$7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$7.3B
+12.3% ▲
5Y CAGR: +14.8%
Gross Profit
$939M
+38.0% ▲
5Y CAGR: +22.9%
Operating Income
$190M
+347.3% ▲
Net Income
$40M
-35.4% ▼
5Y CAGR: -35.0%
EPS (Diluted)
$0.18
-35.7% ▼
5Y CAGR: -34.5%
EBITDA
$270M
-6.3% ▼
5Y CAGR: +8.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.5B | $7.9B | $8.2B | $6.5B | $7.3B |
| YoY Growth | +50.1% | +43.4% | +4.6% | -21.0% | +12.3% |
| Cost of Revenue | $5.1B | $6.7B | $7.4B | $5.8B | $6.3B |
| Gross Profit | $392M | $1.2B | $781M | $680M | $939M |
| Gross Margin | 7.2% | 15.0% | 9.5% | 10.5% | 12.9% |
| R&D Expenses | $3M | $5M | $0 | $0 | $0 |
| SG&A Expenses | $332M | $182M | $431M | $392M | $450M |
| Operating Expenses | $148M | $192M | $757M | $134M | $749M |
| Operating Income | $244M | $984M | $576M | $42M | $190M |
| Operating Margin | 4.5% | 12.5% | 7.0% | 0.7% | 2.6% |
| Interest Expense | $26M | $38M | $74M | $72M | $78M |
| Income Before Tax | $198M | $550M | $371M | $82M | $72M |
| Tax Expense | $58M | $170M | $121M | $20M | $32M |
| Net Income | $139M | $380M | $250M | $62M | $40M |
| Net Margin | 2.5% | 4.8% | 3.0% | 1.0% | 0.5% |
| EPS (Diluted) | $0.61 | $1.67 | $1.11 | $0.28 | $0.18 |
| EBITDA | $340M | $718M | $584M | $288M | $270M |
| Shares Outstanding | 229M | 229M | 225M | 225M | 221M |