GNRV OTC
Grand River Commerce, Inc.
1W: -0.4%
1M: +1.5%
3M: -0.4%
YTD: +38.6%
1Y: +40.8%
3Y: +40.4%
5Y: -27.7%
$5.28
+0.04 (+0.81%)
Weekly Expected Move ±1.8%
$5
$5
$5
$5
$5
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$27M
-6.5% ▼
5Y CAGR: +7.2%
Gross Profit
$13M
-0.7% ▼
5Y CAGR: -0.8%
Operating Income
$818K
+248.5% ▲
5Y CAGR: -26.7%
Net Income
$636K
+221.6% ▲
5Y CAGR: -26.8%
EPS (Diluted)
$0.09
+221.7% ▲
5Y CAGR: -26.8%
EBITDA
$1M
+860.1% ▲
5Y CAGR: -22.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $19M | $20M | $27M | $29M | $27M |
| YoY Growth | -0.7% | +3.8% | +33.1% | +10.4% | -6.5% |
| Cost of Revenue | $3M | $5M | $13M | $16M | $14M |
| Gross Profit | $17M | $15M | $13M | $14M | $13M |
| Gross Margin | 86.0% | 74.3% | 49.8% | 46.2% | 49.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9M | $12M | $10M | $13M | $9M |
| Operating Expenses | $12M | $13M | $15M | $14M | $13M |
| Operating Income | $4M | $2M | -$2M | -$551K | $818K |
| Operating Margin | 22.0% | 8.7% | -5.6% | -1.9% | 3.0% |
| Interest Expense | $3M | $4M | $13M | $16M | $14M |
| Income Before Tax | $4M | $2M | -$2M | -$551K | $818K |
| Tax Expense | $926K | $322K | -$287K | -$113K | $173K |
| Net Income | $3M | -$2M | -$7M | -$523K | $636K |
| Net Margin | 17.2% | -10.9% | -27.4% | -1.8% | 2.3% |
| EPS (Diluted) | $0.47 | $-0.31 | $-1.04 | $-0.07 | $0.09 |
| EBITDA | $5M | $2M | -$1M | -$153K | $1M |
| Shares Outstanding | 7M | 7M | 7M | 7M | 7M |