Also trades as: GNC.AX (ASX) · $vol 8M
GRCLF OTC
GrainCorp Limited
1W: -7.1%
1M: -4.6%
3M: +26.4%
YTD: -8.1%
1Y: -14.0%
3Y: +18.2%
5Y: +30.8%
$4.55
-0.45 (-9.00%)
Weekly Expected Move ±12.4%
$3
$4
$5
$5
$6
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$7.3B
+12.3% ▲
5Y CAGR: +14.8%
Gross Profit
$939M
+38.0% ▲
5Y CAGR: +22.9%
Operating Income
$190M
+813.9% ▲
5Y CAGR: +21.0%
Net Income
$40M
-35.4% ▼
5Y CAGR: +2.5%
EPS (Diluted)
$0.18
-35.7% ▼
5Y CAGR: -8.5%
EBITDA
$270M
+7.1% ▲
5Y CAGR: +8.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.5B | $7.9B | $8.2B | $6.5B | $7.3B |
| YoY Growth | +50.1% | +43.4% | +4.8% | -21.1% | +12.3% |
| Cost of Revenue | $4.7B | $6.2B | $7.0B | $5.8B | $6.3B |
| Gross Profit | $821M | $1.7B | $1.3B | $680M | $939M |
| Gross Margin | 15.0% | 21.3% | 15.4% | 10.5% | 12.9% |
| R&D Expenses | $3M | $5M | $3M | $0 | $0 |
| SG&A Expenses | $332M | $396M | $431M | $392M | $450M |
| Operating Expenses | $581M | $692M | $421M | $660M | $749M |
| Operating Income | $455M | $1.2B | $559M | $21M | $190M |
| Operating Margin | 8.3% | 15.7% | 6.8% | 0.3% | 2.6% |
| Interest Expense | $26M | $38M | $74M | $72M | $78M |
| Income Before Tax | $198M | $550M | $371M | $82M | $72M |
| Tax Expense | $58M | $170M | $121M | $20M | $32M |
| Net Income | $139M | $380M | $250M | $62M | $40M |
| Net Margin | 2.5% | 4.8% | 3.0% | 1.0% | 0.5% |
| EPS (Diluted) | $0.61 | $1.67 | $1.11 | $0.28 | $0.18 |
| EBITDA | $331M | $705M | $561M | $252M | $270M |
| Shares Outstanding | 229M | 228M | 225M | 225M | 222M |