Also trades as: DANHOS13.MX (MEX) · $vol 1M
GRFFF OTC
Fibra Danhos
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
$1.20
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$330M
-9.8% ▼
5Y CAGR: +1.3%
Gross Profit
$227M
+9.0% ▲
5Y CAGR: -1.0%
Operating Income
$217M
-6.7% ▼
5Y CAGR: +2.9%
Net Income
$202M
+3.4% ▲
5Y CAGR: -1.4%
EPS (Diluted)
$0.13
+6.9% ▲
5Y CAGR: -2.8%
EBITDA
$217M
+9.8% ▲
5Y CAGR: +2.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $233M | $232M | $284M | $366M | $330M |
| YoY Growth | -24.7% | -0.4% | +22.3% | +29.1% | -9.8% |
| Cost of Revenue | $47M | $75M | $114M | $158M | $104M |
| Gross Profit | $186M | $157M | $170M | $208M | $227M |
| Gross Margin | 80.0% | 67.5% | 59.9% | 56.8% | 68.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $11M | $10M |
| Operating Expenses | $37M | $8M | $8M | $127M | $10M |
| Operating Income | $149M | $149M | $162M | $232M | $217M |
| Operating Margin | 63.9% | 64.3% | 57.0% | 63.4% | 65.6% |
| Interest Expense | $17M | $17M | $0 | $37M | $0 |
| Income Before Tax | $133M | $137M | $165M | $204M | $213M |
| Tax Expense | $103K | $0 | $0 | $253K | $0 |
| Net Income | $133M | $137M | $146M | $195M | $202M |
| Net Margin | 57.0% | 58.8% | 51.3% | 53.2% | 61.0% |
| EPS (Diluted) | $0.09 | $0.09 | $0.09 | $0.12 | $0.13 |
| EBITDA | $150M | $150M | $163M | $198M | $217M |
| Shares Outstanding | 78M | 76M | 79M | 97M | 76M |