GRFXF OTC
Graphex Group Limited
1W: +0.0%
1M: +0.0%
3M: -50.0%
YTD: +284.6%
1Y: -92.8%
$0.01
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$188M
-35.7% ▼
5Y CAGR: -9.8%
Gross Profit
$68M
-29.5% ▼
5Y CAGR: -11.3%
Operating Income
-$80M
+27.5% ▲
Net Income
-$111M
+1.5% ▲
EPS (Diluted)
$-0.57
-280.0% ▼
EBITDA
-$102M
-12.8% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $389M | $391M | $341M | $292M | $188M |
| YoY Growth | +23.9% | +0.6% | -12.7% | -14.5% | -35.7% |
| Cost of Revenue | $232M | $243M | $221M | $195M | $120M |
| Gross Profit | $157M | $148M | $120M | $97M | $68M |
| Gross Margin | 40.4% | 37.9% | 35.2% | 33.2% | 36.4% |
| R&D Expenses | $17M | $23M | $16M | $0 | $13M |
| SG&A Expenses | $160M | $181M | $160M | $167M | $136M |
| Operating Expenses | $194M | $209M | $180M | $161M | $148M |
| Operating Income | -$37M | -$60M | -$60M | -$110M | -$80M |
| Operating Margin | -9.4% | -15.5% | -17.6% | -37.8% | -42.6% |
| Interest Expense | $52M | $60M | $45M | $24M | $17M |
| Income Before Tax | -$102M | -$50M | -$72M | -$114M | -$119M |
| Tax Expense | -$7M | $1M | -$2M | -$2M | -$8M |
| Net Income | -$92M | -$54M | -$70M | -$113M | -$111M |
| Net Margin | -23.6% | -13.7% | -20.4% | -38.8% | -59.3% |
| EPS (Diluted) | $-0.19 | $-0.11 | $-0.12 | $-0.15 | $-0.57 |
| EBITDA | $17M | $17M | $30M | -$91M | -$102M |
| Shares Outstanding | 472M | 488M | 573M | 763M | 194M |