Also trades as: GRI.L (LSE) · $vol 8M

$2.20

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Services · Tech Score Sell · Power 34 · $1.6B mcap · 664M float · 0.0013% daily turnover · Short 85% of daily vol

Revenue

$259M -9.0% ▼

5Y CAGR: +4.4%

Gross Profit

$165M +1.7% ▲

5Y CAGR: +3.7%

Operating Income

$128M +7.5% ▲

5Y CAGR: +1.6%

Net Income

$203M +549.4% ▲

5Y CAGR: +19.6%

EPS (Diluted)

$0.27 +541.3% ▲

5Y CAGR: +15.7%

EBITDA

$146M +81.0% ▲

5Y CAGR: +2.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$246M	$278M	$267M	$285M	$259M
YoY Growth	+18.1%	+12.6%	-3.7%	+6.6%	-9.0%
Cost of Revenue	$105M	$124M	$113M	$122M	$94M
Gross Profit	$142M	$153M	$154M	$162M	$165M
Gross Margin	57.5%	55.3%	57.8%	57.0%	63.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$36M	$34M	$35M	$37M
Operating Expenses	$135M	$157M	$26M	$43M	$37M
Operating Income	$114M	$122M	$128M	$119M	$128M
Operating Margin	46.2%	44.0%	48.1%	41.8%	49.4%
Interest Expense	$35M	$35M	$31M	$38M	$41M
Income Before Tax	$152M	$299M	$27M	$41M	$103M
Tax Expense	$43M	$69M	$2M	$9M	-$100M
Net Income	$110M	$229M	$26M	$31M	$203M
Net Margin	44.4%	82.7%	9.6%	11.0%	78.3%
EPS (Diluted)	$0.16	$0.31	$0.03	$0.04	$0.27
EBITDA	$185M	$331M	$59M	$80M	$146M
Shares Outstanding	680M	743M	742M	742M	742M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$155M	$112M	$160M	$114M	$176M	$136M	$126M	$114M
Cost of Revenue	$74M	$38M	$73M	$74M	$0	$0	$45M	$40M
Gross Profit	$81M	$74M	$87M	$40M	$176M	$136M	$28M	$74M
Gross Margin	52.3%	65.9%	54.5%	34.7%	100.0%	100.0%	22.6%	65.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10M	$8M	$10M	$17M	$20M	$18M	$19M	$18M
Operating Expenses	$29M	$47M	$62M	-$75M	$118M	$67M	-$30M	$16M
Operating Income	$63M	$57M	$68M	$61M	$58M	$69M	$59M	$57M
Operating Margin	40.9%	51.1%	42.6%	53.6%	33.0%	50.8%	46.7%	50.5%
Interest Expense	$18M	$16M	$18M	$38M	$0	$17M	$23M	$23M
Income Before Tax	$199M	$6M	$22M	-$31M	$72M	$74M	$29M	-$15M
Tax Expense	$46M	$1M	$800K	-$9M	$19M	$19M	-$119M	$1M
Net Income	$154M	$5M	$21M	-$22M	$53M	$55M	$147M	-$16M
Net Margin	99.1%	4.2%	13.1%	-19.3%	30.2%	40.6%	116.9%	-13.9%
EPS (Diluted)	$0.21	$0.01	$0.03	$-0.03	$0.07	$0.07	$0.20	$-0.02
EBITDA	$96M	$88M	$102M	-$73M	$153M	$0	$61M	$9M
Shares Outstanding	743M	744M	743M	738M	742M	742M	999M	978M

GRGTF OTC