Also trades as: GROY-WT (AMEX) · $vol 0M
GROY AMEX
Gold Royalty Corp.
1W: -6.0%
1M: -11.6%
3M: +6.5%
YTD: -27.2%
1Y: -22.9%
3Y: +128.5%
5Y: -43.8%
$2.97
-0.02 (-0.67%)
Weekly Expected Move ±4.9%
$3
$3
$3
$3
$3
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$838M
+13.7% ▲
5Y CAGR: +585.3%
Total Liabilities
$139M
-22.4% ▼
5Y CAGR: +271.6%
Shareholders Equity
$699M
+25.2% ▲
Cash & Investments
$14M
+462.5% ▲
5Y CAGR: +226.6%
Total Debt
$101K
-99.8% ▼
Net Debt
-$12M
-125.8% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $10M | $7M | $1M | $2M | $12M |
| Short-Term Investments | $1M | $7M | $342K | $214K | $2M |
| Cash & ST Investments | $11M | $14M | $2M | $2M | $14M |
| Net Receivables | $412K | $1M | $4M | $3M | $3M |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $2M | $1M | $0 | $0 | $6M |
| Total Current Assets | $13M | $17M | $6M | $6M | $23M |
| Property, Plant & Equip. | $265M | $668M | $672M | $718M | $787M |
| Goodwill & Intangibles | -$901K | -$1M | $0 | $0 | $0 |
| Long-Term Investments | $2M | $3M | $3M | $3M | $2M |
| Other Non-Current Assets | $66K | $353K | $10M | $11M | $11M |
| Total Non-Current Assets | $266M | $672M | $685M | $732M | $816M |
| Total Assets | $279M | $689M | $691M | $738M | $838M |
| — Liabilities — | |||||
| Accounts Payable | $7M | $6M | $0 | $3M | $5M |
| Short-Term Debt | $36K | $256K | $0 | $0 | $0 |
| Deferred Revenue | $43M | $136M | $0 | $0 | $0 |
| Other Current Liabilities | -$50M | -$141M | $4M | $4M | $0 |
| Total Current Liabilities | $7M | $7M | $4M | $4M | $5M |
| Long-Term Debt | $11K | $10M | $33M | $50M | $0 |
| Other Non-Current Liab. | $5M | $43K | $2M | $1M | $0 |
| Total Non-Current Liabilities | $47M | $145M | $166M | $175M | $134M |
| Total Liabilities | $54M | $152M | $170M | $179M | $139M |
| — Equity — | |||||
| Common Stock | $229M | $551M | $556M | $596M | $752M |
| Retained Earnings | -$15M | -$37M | -$70M | -$73M | -$77M |
| Accumulated OCI | $12M | $22M | $35M | $36M | $24M |
| Total Stockholders Equity | $225M | $536M | $521M | $558M | $699M |
| Total Liabilities & Equity | $279M | $689M | $691M | $738M | $838M |
| — Key Metrics — | |||||
| Total Debt | $48K | $10M | $33M | $50M | $101K |
| Net Debt | -$10M | $3M | $32M | $48M | -$12M |
| Total Investments | $3M | $10M | $4M | $3M | $4M |