Also trades as: GRR.AX (ASX) · $vol 0M
GRRLF OTC
Grange Resources Ltd
1W: -7.0%
1M: -15.4%
3M: -21.1%
YTD: -47.7%
1Y: -44.2%
3Y: -70.1%
5Y: -71.7%
$0.08
-0.01 (-11.11%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$478M
-8.3% ▼
5Y CAGR: -1.0%
Gross Profit
$59M
-50.1% ▼
5Y CAGR: -23.6%
Operating Income
$52M
-14.4% ▼
5Y CAGR: -25.3%
Net Income
$47M
-20.4% ▼
5Y CAGR: -25.6%
EPS (Diluted)
$0.04
-20.4% ▼
5Y CAGR: -25.9%
EBITDA
$172M
+29.3% ▲
5Y CAGR: -7.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $782M | $595M | $615M | $521M | $478M |
| YoY Growth | +55.5% | -23.9% | +3.4% | -15.3% | -8.3% |
| Cost of Revenue | $319M | $309M | $339M | $402M | $418M |
| Gross Profit | $463M | $286M | $276M | $119M | $59M |
| Gross Margin | 59.2% | 48.1% | 44.8% | 22.8% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16M | $26M | $21M | $9M | $7M |
| Operating Expenses | $35M | $51M | $76M | $58M | $7M |
| Operating Income | $439M | $230M | $199M | $61M | $52M |
| Operating Margin | 56.2% | 38.8% | 32.4% | 11.7% | 10.9% |
| Interest Expense | $906K | $2M | $4M | $3M | $200K |
| Income Before Tax | $461M | $249M | $215M | $81M | $67M |
| Tax Expense | $139M | $77M | $65M | $22M | $21M |
| Net Income | $322M | $172M | $150M | $59M | $47M |
| Net Margin | 41.2% | 28.9% | 24.4% | 11.2% | 9.8% |
| EPS (Diluted) | $0.28 | $0.15 | $0.13 | $0.05 | $0.04 |
| EBITDA | $480M | $277M | $275M | $133M | $172M |
| Shares Outstanding | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |