Also trades as: GRASIM.NS (NSE) · $vol 22M · GRASIM.BO (BSE) · $vol 2M

$31.00

+0.00 (+0.00%)

Pre-Market: $19.61 (-11.39, -36.74%)

OTC · Basic Materials · Construction Materials · Tech Score Buy · Power 68 · $33.8B mcap · 377M float · 0.0006% daily turnover

Credit Risk of going bust: higher than 68% of companies Debt: 41.5% of company value Bonds: none of note held by US funds details ▾

If the stock fell to about $2.06 (down 93%), Grasim Industries Limited would be worth roughly what it owes.
Total debt $23.93B against a stock market value of $33.77B.
Distance to default 3.58 (Merton model): prices to 2026-10-26, balance sheet 2026-03-31, debt counted $15.39B (short-term plus half of long-term), stock volatility 45.8%; Altman Z'' 0.49. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.74T +17.1% ▲

5Y CAGR: +18.1%

Gross Profit

$723.1B +7.7% ▲

5Y CAGR: +12.3%

Operating Income

$169.4B +39.9% ▲

5Y CAGR: +2.9%

Net Income

$49.7B +34.0% ▲

5Y CAGR: +2.9%

EPS (Diluted)

$73.11 +31.7% ▲

5Y CAGR: +2.3%

EBITDA

$256.3B +27.6% ▲

5Y CAGR: +5.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$945.9B	$1.18T	$1.31T	$1.48T	$1.74T
YoY Growth	+24.9%	+24.4%	+11.4%	+13.4%	+17.1%
Cost of Revenue	$480.4B	$559.7B	$673.9B	$813.5B	$1.02T
Gross Profit	$465.5B	$616.6B	$635.9B	$671.2B	$723.1B
Gross Margin	49.2%	52.4%	48.5%	45.2%	41.6%
R&D Expenses	$26M	$1.1B	$0	$0	$0
SG&A Expenses	$160.6B	$190.4B	$335.3B	$187.1B	$266.0B
Operating Expenses	$286.6B	$418.9B	$335.3B	$550.1B	$553.7B
Operating Income	$164.4B	$170.6B	$300.6B	$121.1B	$169.4B
Operating Margin	17.4%	14.5%	22.9%	8.2%	9.7%
Interest Expense	$12.3B	$12.5B	$16.4B	$28.0B	$34.3B
Income Before Tax	$126.3B	$147.3B	$137.0B	$108.3B	$144.7B
Tax Expense	$19.4B	$36.5B	$37.7B	$30.7B	$41.7B
Net Income	$75.5B	$68.3B	$56.2B	$37.1B	$49.7B
Net Margin	8.0%	5.8%	4.3%	2.5%	2.9%
EPS (Diluted)	$114.35	$103.47	$85.15	$55.50	$73.11
EBITDA	$211.4B	$250.6B	$278.9B	$200.8B	$256.3B
Shares Outstanding	661M	661M	661M	668M	679M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q3	FY2026 Q4	FY2027 Q1
Revenue	$338.6B	$335.6B	$347.9B	$462.6B	$401.2B	$443.1B	$511.0B	$487.2B
Cost of Revenue	$181.0B	$187.5B	$191.3B	$251.8B	$214.5B	$247.0B	$279.1B	$262.9B
Gross Profit	$157.6B	$148.1B	$156.6B	$210.8B	$186.7B	$196.2B	$231.9B	$224.3B
Gross Margin	46.5%	44.1%	45.0%	45.6%	46.5%	44.3%	45.4%	46.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$44.5B	$39.2B	$41.4B	$62.0B	$49.9B	$51.0B	$60.0B	$55.9B
Operating Expenses	$90.0B	$148.1B	$128.9B	$169.8B	$143.9B	$156.4B	$174.5B	$166.4B
Operating Income	$67.6B	$134.6B	$27.7B	$41.0B	$42.8B	$39.7B	$57.4B	$57.8B
Operating Margin	20.0%	40.1%	8.0%	8.9%	10.7%	9.0%	11.2%	11.9%
Interest Expense	$4.8B	$5.8B	$7.0B	$10.4B	$8.2B	$9.3B	$9.2B	$9.2B
Income Before Tax	$29.8B	$19.7B	$24.5B	$34.3B	$38.3B	$30.5B	$50.8B	$51.8B
Tax Expense	$7.1B	$8.7B	$6.0B	$8.9B	$10.7B	$8.2B	$12.8B	$13.4B
Net Income	$12.1B	$3.9B	$9.0B	$12.1B	$14.2B	$10.4B	$19.6B	$21.5B
Net Margin	3.6%	1.2%	2.6%	2.6%	3.5%	2.3%	3.8%	4.4%
EPS (Diluted)	$18.13	$5.84	$13.38	$18.11	$20.88	$15.26	$28.82	$31.59
EBITDA	$70.4B	$40.4B	$46.8B	$65.3B	$64.6B	$59.6B	$80.4B	$80.9B
Shares Outstanding	666M	668M	672M	668M	679M	679M	679M	679M

GRSXY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet