GSIW NASDAQ
Garden Stage Limited
1W: -32.3%
1M: -44.1%
3M: -67.5%
YTD: -63.9%
1Y: -69.5%
$9.51
-1.10 (-10.37%)
Weekly Expected Move ±13.7%
$7
$8
$10
$11
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$7M
+34.7% ▲
5Y CAGR: +3.9%
Gross Profit
$732K
+186.6% ▲
Operating Income
-$14M
-220.7% ▼
Net Income
-$14M
-220.5% ▼
EPS (Diluted)
$-1.38
-6800.0% ▼
EBITDA
-$13M
-204.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $296K | $416K | $1M | $5M | $7M |
| YoY Growth | -95.1% | +40.3% | +228.2% | +296.0% | +34.7% |
| Cost of Revenue | $112K | $36K | $3M | $5M | $7M |
| Gross Profit | $184K | $380K | -$2M | $255K | $732K |
| Gross Margin | 62.1% | 91.4% | -146.0% | 4.7% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $531K | $1M | $3M | $4M | $0 |
| Operating Expenses | $536K | $1M | $3M | $5M | $15M |
| Operating Income | -$66K | -$26K | -$5M | -$4M | -$14M |
| Operating Margin | -22.1% | -6.4% | -335.4% | -80.0% | -190.4% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$66K | -$26K | -$5M | -$4M | -$14M |
| Tax Expense | $102 | -$67 | $13K | $43K | -$23K |
| Net Income | -$66K | -$26K | -$5M | -$4M | -$14M |
| Net Margin | -22.2% | -6.4% | -336.3% | -79.9% | -190.1% |
| EPS (Diluted) | $-0.00 | $-0.00 | $-0.29 | $-0.02 | $-1.38 |
| EBITDA | -$64K | -$16K | -$5M | -$4M | -$13M |
| Shares Outstanding | 15M | 15M | 14M | 219M | 10M |