Also trades as: GSL-PB (NYSE) · $vol 0M

$45.79

+0.35 (+0.77%)

Weekly Expected Move ±3.1%

$43 $44 $46 $47 $49

NYSE · Industrials · Marine Shipping · Tech Score Buy · Power 56 · $1.6B mcap · 32M float · 1.03% daily turnover · Short 49% of daily vol

Revenue

$766M +8.6% ▲

5Y CAGR: +22.1%

Gross Profit

$411M +5.2% ▲

5Y CAGR: +27.6%

Operating Income

$389M +2.6% ▲

5Y CAGR: +30.0%

Net Income

$416M +17.8% ▲

5Y CAGR: +58.6%

EPS (Diluted)

$11.40 +17.3% ▲

5Y CAGR: +37.6%

EBITDA

$524M +6.1% ▲

5Y CAGR: +27.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$403M	$604M	$667M	$706M	$766M
YoY Growth	+42.6%	+50.2%	+10.3%	+5.8%	+8.6%
Cost of Revenue	$205M	$270M	$295M	$315M	$356M
Gross Profit	$198M	$335M	$372M	$391M	$411M
Gross Margin	49.1%	55.4%	55.8%	55.4%	53.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$19M	$18M	$17M	$22M
Operating Expenses	-$40M	-$20M	$29M	$12M	$22M
Operating Income	$238M	$354M	$343M	$379M	$389M
Operating Margin	59.0%	58.6%	51.5%	53.7%	50.7%
Interest Expense	$69M	$75M	$45M	$41M	$39M
Income Before Tax	$172M	$293M	$305M	$354M	$416M
Tax Expense	$56K	-$50K	$448K	$1K	$0
Net Income	$171M	$293M	$304M	$354M	$416M
Net Margin	42.6%	48.5%	45.7%	50.1%	54.3%
EPS (Diluted)	$4.60	$7.62	$8.21	$9.72	$11.40
EBITDA	$302M	$449M	$441M	$494M	$524M
Shares Outstanding	36M	37M	36M	36M	36M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$173M	$181M	$188M	$189M	$193M	$191M	$198M	$192M
Cost of Revenue	$78M	$82M	$86M	$86M	$90M	$94M	$92M	$98M
Gross Profit	$95M	$99M	$101M	$103M	$103M	$97M	$106M	$95M
Gross Margin	54.8%	54.6%	54.0%	54.4%	53.4%	51.0%	53.6%	49.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$4M	$5M	$4M	$4M	$10M	$9M	$7M
Operating Expenses	$2M	$3M	-$27M	$865K	$4M	$10M	$9M	$7M
Operating Income	$92M	$96M	$128M	$102M	$99M	$88M	$97M	$87M
Operating Margin	53.4%	52.9%	68.4%	54.0%	51.5%	45.9%	49.2%	45.5%
Interest Expense	$13M	$8M	$10M	$11M	$10M	$9M	$9M	$9M
Income Before Tax	$81M	$93M	$123M	$95M	$95M	$103M	$94M	$92M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	$81M	$93M	$123M	$95M	$95M	$103M	$94M	$92M
Net Margin	47.0%	51.0%	65.7%	50.6%	49.3%	53.7%	47.4%	47.7%
EPS (Diluted)	$2.22	$2.55	$3.40	$2.61	$2.59	$2.79	$2.50	$2.48
EBITDA	$117M	$131M	$160M	$136M	$139M	$146M	$137M	$129M
Shares Outstanding	35M	35M	36M	36M	36M	36M	37M	36M

GSL NYSE