Also trades as: AOV.AX (ASX) · $vol 2M

$5.10

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Neutral · Power 59 · $682.6M mcap · 132M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$1.0B +2.5% ▲

5Y CAGR: +12.9%

Gross Profit

$415M -5.0% ▼

5Y CAGR: +11.0%

Operating Income

$168M +455.9% ▲

5Y CAGR: +17.4%

Net Income

$75M +170.6% ▲

5Y CAGR: +4.2%

EPS (Diluted)

$0.55 +172.4% ▲

5Y CAGR: -3.0%

EBITDA

$226M +10.9% ▲

5Y CAGR: +12.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$835M	$1.0B	$987M	$997M	$1.0B
YoY Growth	+50.0%	+24.1%	-4.8%	+1.0%	+2.5%
Cost of Revenue	$492M	$605M	$552M	$561M	$608M
Gross Profit	$335M	$432M	$435M	$436M	$415M
Gross Margin	40.1%	41.7%	44.1%	43.8%	40.6%
R&D Expenses	$15M	$24M	$35M	$31M	$32M
SG&A Expenses	$178M	$218M	$210M	$214M	$214M
Operating Expenses	$233M	$236M	$322M	$484M	$246M
Operating Income	$104M	$170M	$113M	-$47M	$168M
Operating Margin	12.4%	16.4%	11.5%	-4.7%	16.5%
Interest Expense	$19M	$29M	$22M	$18M	$28M
Income Before Tax	$60M	$127M	$141M	-$75M	$110M
Tax Expense	$32M	$34M	$41M	$31M	$35M
Net Income	$27M	$98M	$99M	-$106M	$75M
Net Margin	3.3%	9.4%	10.0%	-10.7%	7.3%
EPS (Diluted)	$0.23	$0.69	$inf	$-0.76	$0.55
EBITDA	$111M	$211M	$214M	$204M	$226M
Shares Outstanding	120M	142M	142M	139M	136M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$454M	$520M	$493M	$495M	$504M	$494M	$520M	$503M
Cost of Revenue	$266M	$294M	$272M	$280M	$282M	$279M	$300M	$308M
Gross Profit	$188M	$226M	$221M	$215M	$222M	$215M	$221M	$194M
Gross Margin	41.4%	43.4%	44.8%	43.4%	44.0%	43.5%	42.4%	38.7%
R&D Expenses	$8M	$17M	$18M	$17M	$16M	$14M	$17M	$15M
SG&A Expenses	$95M	$105M	$53M	$157M	$108M	$106M	$107M	$107M
Operating Expenses	$115M	$123M	$123M	$198M	$158M	$325M	$124M	$123M
Operating Income	$73M	$103M	$97M	$16M	$63M	-$111M	$97M	$71M
Operating Margin	16.0%	19.8%	19.7%	3.3%	12.6%	-22.4%	18.7%	14.2%
Interest Expense	$12M	$16M	$14M	$8M	-$13M	$9M	$14M	$14M
Income Before Tax	$59M	$71M	$74M	$67M	$49M	-$125M	$65M	$45M
Tax Expense	$16M	$18M	$22M	$19M	$16M	$15M	$19M	$16M
Net Income	$46M	$53M	$51M	$48M	$33M	-$139M	$46M	$29M
Net Margin	10.1%	10.2%	10.3%	9.7%	6.6%	-28.2%	8.8%	5.8%
EPS (Diluted)	$0.30	$0.37	$0.36	$inf	$0.24	$-0.66	$0.33	$0.22
EBITDA	$100M	$112M	$122M	$92M	$106M	$98M	$126M	$100M
Shares Outstanding	142M	142M	142M	142M	142M	139M	137M	134M

GUDHF OTC