Also trades as: 0053.HK (HKSE) · $vol 0M · GULRF (OTC) · $vol 0M

$15.45

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Strong Sell · Power 43 · $2.5B mcap · 68M float · 0.0000% daily turnover · Short 55% of daily vol

Revenue

$2.9B -8.1% ▼

5Y CAGR: +16.0%

Gross Profit

$846M -23.9% ▼

5Y CAGR: +19.2%

Operating Income

$178M -62.8% ▼

Net Income

$411M -19.9% ▼

5Y CAGR: +5.0%

EPS (Diluted)

$2.52 -20.3% ▼

5Y CAGR: +4.9%

EBITDA

$778M -7.0% ▼

5Y CAGR: +38.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.1B	$2.5B	$2.9B	$3.1B	$2.9B
YoY Growth	+51.7%	+20.3%	+15.9%	+7.9%	-8.1%
Cost of Revenue	$1.1B	$1.6B	$1.8B	$2.0B	$2.0B
Gross Profit	$750M	$909M	$1.1B	$1.1B	$846M
Gross Margin	36.2%	36.5%	37.0%	35.7%	29.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$541M	$660M	$582M	$635M	$0
Operating Expenses	$603M	$690M	$692M	$635M	$668M
Operating Income	$452M	$451M	$376M	$477M	$178M
Operating Margin	21.9%	18.1%	13.1%	15.3%	6.2%
Interest Expense	$1.1B	$1.5B	$277M	$266M	$209M
Income Before Tax	$463M	$494M	$565M	$670M	$427M
Tax Expense	$42M	$21M	$96M	$84M	$53M
Net Income	$250M	$439M	$459M	$513M	$411M
Net Margin	12.1%	17.6%	15.9%	16.5%	14.4%
EPS (Diluted)	$1.54	$2.70	$2.82	$3.16	$2.52
EBITDA	$574M	$377M	$969M	$837M	$778M
Shares Outstanding	163M	163M	163M	163M	163M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.2B	$1.3B	$1.6B	$1.3B	$1.6B	$1.5B	$1.5B	$1.3B
Cost of Revenue	$717M	$863M	$1.0B	$803M	$1.0B	$974M	$971M	$1.0B
Gross Profit	$457M	$452M	$570M	$531M	$613M	$519M	$544M	$302M
Gross Margin	38.9%	34.4%	35.9%	39.8%	37.3%	34.7%	35.9%	22.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$350M	$311M	$270M	$309M	$281M	$352M	$0	$0
Operating Expenses	$238M	$7M	$442M	$309M	$281M	$312M	$390M	$278M
Operating Income	$160M	$115M	$128M	$222M	$332M	$207M	$154M	$24M
Operating Margin	13.6%	8.7%	8.0%	16.6%	20.2%	13.9%	10.1%	1.8%
Interest Expense	$0	$0	$0	$0	$0	$117M	$108M	$100M
Income Before Tax	$139M	$351M	$230M	$336M	$329M	$341M	$278M	$150M
Tax Expense	$5M	$16M	$24M	$72M	$54M	$30M	$38M	$15M
Net Income	$165M	$271M	$185M	$273M	$230M	$283M	$260M	$152M
Net Margin	14.0%	20.6%	11.7%	20.5%	14.0%	19.0%	17.2%	11.3%
EPS (Diluted)	$7.86	$13.06	$1.14	$1.68	$1.42	$1.74	$1.60	$0.94
EBITDA	$209M	$168M	$364M	$285M	$396M	$239M	$460M	$318M
Shares Outstanding	163M	163M	163M	163M	163M	163M	163M	163M

GULRY OTC