Also trades as: 601633.SS (SHH) · $vol 39M · 2333.HK (HKSE) · $vol 16M · GWLLY (OTC) · $vol 0M · GRV.VI (VIE) · $vol 0M

$0.90

-0.04 (-4.46%)

Weekly Expected Move ±5.6%

$1 $1 $1 $1 $1

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Sell · Power 47 · $10.9B mcap · 3.38B float · 0.0000% daily turnover · Short 82% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$209.5B +4.9% ▲

5Y CAGR: +15.2%

Gross Profit

$25.3B -34.8% ▼

5Y CAGR: +7.3%

Operating Income

$5.4B -60.9% ▼

5Y CAGR: -1.1%

Net Income

$9.7B -23.9% ▼

5Y CAGR: +12.5%

EPS (Diluted)

$1.12 -24.8% ▼

5Y CAGR: +14.1%

EBITDA

$16.4B +2.5% ▲

5Y CAGR: +7.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$136.4B	$137.3B	$173.2B	$199.6B	$209.5B
YoY Growth	+32.0%	+0.7%	+26.1%	+15.2%	+4.9%
Cost of Revenue	$114.4B	$110.7B	$140.8B	$160.8B	$184.2B
Gross Profit	$22.0B	$26.6B	$32.4B	$38.8B	$25.3B
Gross Margin	16.2%	19.4%	18.7%	19.4%	12.1%
R&D Expenses	$4.5B	$6.4B	$8.1B	$9.3B	$0
SG&A Expenses	$6.5B	$7.2B	$8.4B	$7.1B	$0
Operating Expenses	$16.9B	$21.5B	$24.0B	$24.9B	$19.8B
Operating Income	$6.4B	$8.0B	$7.2B	$13.9B	$5.4B
Operating Margin	4.7%	5.8%	4.2%	7.0%	2.6%
Interest Expense	$472M	$716M	$947M	$882M	$745M
Income Before Tax	$7.5B	$8.8B	$7.8B	$14.3B	$11.5B
Tax Expense	$757M	$554M	$801M	$1.6B	$1.7B
Net Income	$6.7B	$8.3B	$7.0B	$12.7B	$9.7B
Net Margin	4.9%	6.0%	4.1%	6.4%	4.6%
EPS (Diluted)	$0.74	$0.91	$0.82	$1.49	$1.12
EBITDA	$13.5B	$16.1B	$16.5B	$16.0B	$16.4B
Shares Outstanding	9.06B	9.08B	8.56B	8.52B	8.51B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$52.0B	$57.4B	$40.0B	$51.1B	$61.2B	$68.2B	$44.7B	$56.8B
Cost of Revenue	$41.0B	$48.2B	$32.9B	$41.7B	$49.9B	$59.7B	$36.4B	$48.0B
Gross Profit	$11.0B	$9.1B	$7.1B	$9.5B	$11.3B	$10.1B	$8.2B	$8.8B
Gross Margin	21.2%	15.9%	17.8%	18.5%	18.4%	14.7%	18.5%	15.4%
R&D Expenses	$2.0B	$3.1B	$1.9B	$2.3B	$2.4B	$347M	$2.2B	$0
SG&A Expenses	$5.6B	-$2.1B	$3.2B	$716M	$3.9B	$671M	$3.6B	$4.0B
Operating Expenses	$7.3B	$7.0B	$5.4B	$4.3B	$8.8B	$1.3B	$7.6B	$7.3B
Operating Income	$3.7B	$2.1B	$1.7B	$5.1B	$2.5B	$287M	$675M	$1.5B
Operating Margin	7.2%	3.6%	4.3%	10.0%	4.1%	0.4%	1.5%	2.6%
Interest Expense	$0	$0	$0	$25M	$186M	$178M	$172M	$171M
Income Before Tax	$3.8B	$2.2B	$1.9B	$5.2B	$2.9B	$1.8B	$1.2B	$2.0B
Tax Expense	$400M	-$20M	$100M	$567M	$646M	$570M	$287M	$524M
Net Income	$3.3B	$2.3B	$1.8B	$4.6B	$2.3B	$1.3B	$936M	$1.5B
Net Margin	6.4%	3.9%	4.4%	9.0%	3.8%	1.8%	2.1%	2.7%
EPS (Diluted)	$0.39	$0.26	$0.21	$0.55	$0.27	$0.15	$0.11	$0.18
EBITDA	$5.8B	$2.4B	$2.9B	$5.4B	$3.0B	$3.0B	$675M	$1.5B
Shares Outstanding	8.59B	8.64B	8.34B	8.34B	8.51B	8.51B	8.53B	8.54B

GWLLF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet