Also trades as: 601633.SS (SHH) · $vol 39M · 2333.HK (HKSE) · $vol 16M · GWLLF (OTC) · $vol 0M · GRV.VI (VIE) · $vol 0M

$9.06

-0.22 (-2.33%)

Weekly Expected Move ±7.0%

$8 $8 $9 $10 $10

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 38 · $7.7B mcap · 339M float · 0.0002% daily turnover · Short 44% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$209.2B +4.8% ▲

5Y CAGR: +15.2%

Gross Profit

$25.2B -34.9% ▼

5Y CAGR: +7.3%

Operating Income

$11.1B -19.9% ▼

5Y CAGR: +14.1%

Net Income

$9.6B -24.0% ▼

5Y CAGR: +12.5%

EPS (Diluted)

$11.30 -24.2% ▼

5Y CAGR: +14.3%

EBITDA

$11.1B -30.5% ▼

5Y CAGR: -0.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$136.4B	$137.3B	$173.2B	$199.6B	$209.2B
YoY Growth	+32.0%	+0.7%	+26.1%	+15.2%	+4.8%
Cost of Revenue	$114.4B	$110.7B	$140.8B	$160.8B	$183.9B
Gross Profit	$22.0B	$26.6B	$32.4B	$38.8B	$25.2B
Gross Margin	16.2%	19.4%	18.7%	19.4%	12.1%
R&D Expenses	$4.5B	$6.4B	$8.1B	$9.3B	$0
SG&A Expenses	$6.5B	$7.2B	$8.4B	$7.1B	$0
Operating Expenses	$16.9B	$21.5B	$24.0B	$24.9B	$19.8B
Operating Income	$6.4B	$8.0B	$7.2B	$13.9B	$11.1B
Operating Margin	4.7%	5.8%	4.2%	7.0%	5.3%
Interest Expense	$472M	$716M	$942M	$882M	$744M
Income Before Tax	$7.5B	$8.8B	$7.8B	$14.3B	$11.4B
Tax Expense	$757M	$554M	$801M	$1.6B	$1.7B
Net Income	$6.7B	$8.3B	$7.0B	$12.7B	$9.6B
Net Margin	4.9%	6.0%	4.1%	6.4%	4.6%
EPS (Diluted)	$7.40	$9.10	$8.20	$14.90	$11.30
EBITDA	$13.5B	$16.1B	$13.4B	$16.0B	$11.1B
Shares Outstanding	906M	908M	856M	852M	851M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$49.1B	$57.4B	$40.0B	$51.1B	$60.9B	$68.3B	$44.8B	$56.8B
Cost of Revenue	$40.3B	$48.2B	$32.9B	$41.7B	$49.7B	$58.2B	$36.6B	$48.1B
Gross Profit	$8.8B	$9.1B	$7.1B	$9.5B	$11.2B	$10.1B	$8.3B	$8.8B
Gross Margin	18.0%	15.9%	17.8%	18.5%	18.4%	14.7%	18.5%	15.4%
R&D Expenses	$2.0B	$3.1B	$1.9B	$2.3B	$2.4B	$347M	$2.2B	$1.1B
SG&A Expenses	$3.4B	-$2.1B	$3.2B	$716M	$3.9B	$672M	$3.6B	$4.0B
Operating Expenses	$5.6B	$7.0B	$5.4B	$4.3B	$8.7B	$9.8B	$7.6B	$7.3B
Operating Income	$3.2B	$2.1B	$1.7B	$5.1B	$2.5B	$1.7B	$677M	$1.5B
Operating Margin	6.6%	3.6%	4.3%	10.0%	4.1%	2.4%	1.5%	2.6%
Interest Expense	$235M	$0	$0	$249M	$185M	$125M	$173M	$171M
Income Before Tax	$3.6B	$2.2B	$1.9B	$5.2B	$2.9B	$1.7B	$1.2B	$2.0B
Tax Expense	$400M	-$20M	$100M	$567M	$643M	$452M	$288M	$525M
Net Income	$3.3B	$2.3B	$1.8B	$4.6B	$2.3B	$1.3B	$940M	$1.5B
Net Margin	6.8%	3.9%	4.4%	9.0%	3.8%	1.8%	2.1%	2.7%
EPS (Diluted)	$3.90	$2.60	$2.10	$5.50	$2.70	$1.50	$1.10	$1.80
EBITDA	$7.3B	$4.7B	$2.9B	$1.1B	$3.0B	$3.0B	$677M	$4.2B
Shares Outstanding	859M	864M	834M	834M	851M	851M	853M	854M

GWLLY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet