Also trades as: GWO-PM.TO (TSX) · $vol 18M · GRWLF (OTC) · $vol 0M

$17.06

+0.00 (+0.00%)

OTC · Financial Services · Insurance - Life · Tech Score Buy · Power 70 · $15.3B mcap · 265M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$39.1B +127.1% ▲

5Y CAGR: -8.4%

Gross Profit

$13.1B +67.6% ▲

5Y CAGR: -26.4%

Operating Income

$4.7B -12.6% ▼

5Y CAGR: +9.4%

Net Income

$4.1B +1.2% ▲

5Y CAGR: +6.0%

EPS (Diluted)

$4.25 +0.7% ▲

5Y CAGR: +6.0%

EBITDA

$5.6B +1.9% ▲

5Y CAGR: +8.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$64.4B	$44.7B	$21.7B	$17.2B	$39.1B
YoY Growth	+6.3%	-30.6%	-51.5%	-20.6%	+127.1%
Cost of Revenue	$0	$379M	-$3.6B	$9.4B	$26.0B
Gross Profit	$64.4B	$44.7B	$25.3B	$7.8B	$13.1B
Gross Margin	100.0%	100.0%	116.5%	45.5%	33.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.1B	$6.9B	$6.3B	$6.7B	$7.1B
Operating Expenses	$60.6B	-$7.0B	$21.7B	$9.9B	$8.4B
Operating Income	$3.9B	$4.1B	$3.1B	$5.4B	$4.7B
Operating Margin	6.0%	9.1%	14.1%	31.2%	12.0%
Interest Expense	$334M	$379M	$426M	$390M	$379M
Income Before Tax	$3.9B	$4.1B	$3.1B	$5.0B	$4.7B
Tax Expense	$304M	$234M	$53M	$737M	$534M
Net Income	$3.3B	$3.7B	$2.9B	$4.1B	$4.1B
Net Margin	5.1%	8.3%	13.2%	23.6%	10.5%
EPS (Diluted)	$3.36	$3.86	$3.07	$4.22	$4.25
EBITDA	$4.7B	$3.7B	$3.6B	$5.5B	$5.6B
Shares Outstanding	931M	932M	934M	934M	676M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.6B	-$960M	$8.1B	$10.4B	$11.9B	$6.8B	$7.7B	$12.7B
Cost of Revenue	$7.7B	$687M	$111M	$7.0B	$0	$1.5B	$4.1B	$9.3B
Gross Profit	$3.0B	-$1.6B	-$111M	$3.4B	$11.9B	$5.3B	$3.6B	$3.4B
Gross Margin	28.0%	171.6%	-1.4%	32.6%	100.0%	77.7%	46.9%	27.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$2.0B	$4.0B	-$1.2B	$639M	$10.5B	$4.0B	$2.0B	$213M
Operating Income	-$929M	-$5.7B	$1.1B	$1.0B	$1.5B	$1.3B	$1.6B	$3.2B
Operating Margin	-8.7%	589.8%	13.3%	9.8%	12.4%	19.2%	20.8%	25.3%
Interest Expense	$98M	$91M	$111M	$101M	$88M	$87M	$87M	$87M
Income Before Tax	$1.0B	$1.4B	$1.1B	$698M	$1.4B	$1.3B	$1.6B	$1.3B
Tax Expense	$131M	$208M	$157M	$30M	$189M	$158M	$271M	$162M
Net Income	$891M	$1.1B	$892M	$927M	$1.2B	$1.1B	$1.2B	$1.1B
Net Margin	8.4%	-119.7%	11.0%	8.9%	10.1%	16.2%	16.1%	8.6%
EPS (Diluted)	$0.92	$1.19	$0.96	$0.96	$1.00	$1.33	$1.78	$1.15
EBITDA	$1.1B	$1.6B	$1.2B	$1.2B	$1.5B	$1.4B	$1.8B	$1.5B
Shares Outstanding	934M	934M	934M	934M	666M	669M	669M	636M

GWLPF OTC