Also trades as: 1882.HK (HKSE) · $vol 6M

$3.00

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 44 · $4.8B mcap · 627M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$17.3B +7.1% ▲

5Y CAGR: +7.9%

Gross Profit

$5.6B +7.9% ▲

5Y CAGR: +6.9%

Operating Income

$3.1B -13.0% ▼

5Y CAGR: +1.4%

Net Income

$3.2B +4.4% ▲

5Y CAGR: +6.1%

EPS (Diluted)

$2.03 +5.2% ▲

5Y CAGR: +6.2%

EBITDA

$3.6B -2.9% ▼

5Y CAGR: +3.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.0B	$12.3B	$13.1B	$16.1B	$17.3B
YoY Growth	+35.7%	-23.2%	+6.2%	+23.4%	+7.1%
Cost of Revenue	$10.9B	$8.4B	$8.9B	$10.9B	$11.6B
Gross Profit	$5.2B	$3.9B	$4.2B	$5.2B	$5.6B
Gross Margin	32.2%	31.8%	32.1%	32.5%	32.7%
R&D Expenses	$210M	$232M	$246M	$267M	$0
SG&A Expenses	$1.8B	$1.8B	$2.0B	$2.3B	$2.6B
Operating Expenses	$1.6B	$1.3B	$1.4B	$1.7B	$2.6B
Operating Income	$3.6B	$2.6B	$2.8B	$3.5B	$3.1B
Operating Margin	22.5%	21.4%	21.3%	21.9%	17.8%
Interest Expense	$47M	$58M	$74M	$65M	$80M
Income Before Tax	$3.8B	$2.8B	$3.0B	$3.7B	$3.9B
Tax Expense	$719M	$514M	$542M	$664M	$664M
Net Income	$3.1B	$2.3B	$2.5B	$3.1B	$3.2B
Net Margin	19.1%	18.4%	19.1%	19.1%	18.6%
EPS (Diluted)	$1.91	$1.42	$1.56	$1.93	$2.03
EBITDA	$3.8B	$2.7B	$3.5B	$3.7B	$3.6B
Shares Outstanding	1.60B	1.60B	1.60B	1.60B	1.60B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.8B	$6.4B	$6.7B	$8.0B	$8.1B	$9.0B	$8.6B	$9.0B
Cost of Revenue	$3.9B	$4.3B	$4.5B	$5.4B	$5.5B	$6.1B	$5.8B	$6.2B
Gross Profit	$1.9B	$2.0B	$2.2B	$2.6B	$2.6B	$3.0B	$2.8B	$2.8B
Gross Margin	33.1%	32.0%	32.3%	32.3%	32.6%	32.8%	32.6%	31.1%
R&D Expenses	$232M	$0	$246M	$0	$267M	$0	$0	$0
SG&A Expenses	$875M	$1.0B	$1.0B	$1.1B	$1.2B	$1.3B	$1.3B	$1.3B
Operating Expenses	$633M	$625M	$732M	$841M	$861M	$977M	$1.3B	$1.3B
Operating Income	$1.0B	$1.4B	$1.4B	$1.8B	$1.8B	$2.0B	$1.5B	$1.5B
Operating Margin	18.1%	21.4%	21.3%	21.8%	22.0%	22.0%	17.6%	16.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$54M	$51M
Income Before Tax	$1.3B	$1.5B	$1.5B	$1.9B	$1.9B	$2.1B	$1.9B	$1.9B
Tax Expense	$248M	$274M	$268M	$333M	$331M	$370M	$307M	$330M
Net Income	$1.1B	$1.2B	$1.3B	$1.5B	$1.6B	$1.7B	$1.6B	$1.6B
Net Margin	18.8%	19.3%	18.8%	19.0%	19.2%	19.0%	18.2%	17.4%
EPS (Diluted)	$0.68	$0.77	$0.79	$0.95	$0.98	$1.07	$0.98	$0.95
EBITDA	$1.2B	$1.6B	$1.4B	$2.0B	$1.8B	$2.2B	$1.8B	$1.7B
Shares Outstanding	1.60B	1.60B	1.60B	1.60B	1.60B	1.60B	1.60B	1.60B

HAIIF OTC