— Know what they know.
Not Investment Advice

HALB OTC

Halberd Corporation
1W: +100.0% 1M: +122.2% 3M: +100.0% YTD: +33.3% 1Y: -13.0% 3Y: -77.8% 5Y: -93.7%
$0.00
+0.00 (+81.82%)
 
Weekly Expected Move ±54.3%
$-0 $0 $0 $0 $0
OTC · Healthcare · Biotechnology · Tech Score Neutral · Power 58 · $1.0M mcap · 260M float · 0.307% daily turnover · Short 57% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C-
Oct 02, 2026
DCF
1
ROE
3
ROA
1
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. HALB receives an overall rating of C-. Areas of concern: DCF (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-02-11 None ADDED
2026-02-11 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
5
Earnings Quality
42
Growth
48
Value
15
Momentum
50
Safety
0
Cash Flow
30

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-1057.85
Distress Zone
Piotroski F-Score
1/9
✗ ✗ ✓ ✗ ✗ ✗ ✗ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
536.27
Bankruptcy prob: 100.0%
High Risk
Credit Rating
CCC
Score: 12.9/100
Trend: Stable
Earnings Quality
—
OCF/NI: 1.16x
Accruals: 54.4%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. HALB scores -1057.85, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HALB scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HALB's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HALB receives an estimated rating of CCC (score: 12.9/100), with a stable trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-31.80x
PEG
-0.32x
P/S
0.00x
P/B
-1.62x
P/FCF
-36.94x
P/OCF
—
EV/EBITDA
-47.23x
EV/Revenue
2219.23x
EV/EBIT
-46.82x
EV/FCF
-38.25x
Earnings Yield
-2.34%
FCF Yield
-2.71%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. HALB currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
1.060
EBT / EBIT
×
EBIT Margin
-47.397
EBIT / Rev
×
Asset Turnover
0.070
Rev / Assets
×
Equity Multiplier
-0.033
Assets / Equity
=
ROE
11.6%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HALB's ROE of 11.6% is driven by Asset Turnover (0.070), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.01
Ann. Volatility
191.4%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Mark Lundquist,
CEO and Secretary
$— $— $25,000
John Maddox, President,
COO
$— $— $25,000
Nicholas Cocco,
Director
$11,250 $— $11,250
Joel M. Ungar
Chief Financial Officer
$5,000 $— $5,000

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
ROE 21.3% 1.4% 3.9% 91.5% -15.2% -30.8% -3.2% -1.4% -1.3% 19.5% 89.1% 54.9% 30.2% 18.8% 11.6% 11.62%
ROA -1400.0% -89.1% -5.1% -7.0% 308.2% 71.0% 17.9% 20.4% 38.7% -38.9% -21.9% -30.9% -21.2% -13.6% -3.5% -3.51%
ROIC 50.7% 1.0% 3.6% 1.7% 2.8% 17.1% 3.1% 2.6% 2.0% 88.8% 65.9% 45.1% 27.4% 17.7% 12.4% 12.45%
ROCE 12.7% 16.5% 13.0% 1.8% 2.9% 17.3% 3.2% 2.4% 1.9% 1.1% 87.8% 57.6% 35.0% 22.6% 15.8% 15.83%
Gross Margin 5.2% -26.1% -80.8% -47.9% 94.2% 93.4% 1.0% 88.0% 28.0% -1.8% 17.2% 14.8% -99.4% 25.5% — —
Operating Margin -6.3% -121.3% -199.5% -129.8% -72.6% -678.6% -242.9% -121.0% -255.6% -850.9% -101.9% -29.4% -293.7% -10.3% — —
Net Margin -206.8% 3742.0% -200.7% 114.1% -73.0% 1562.0% -244.2% -121.8% -257.3% -864.3% -104.2% -31.5% -300.5% -12.1% — —
EBITDA Margin 5.0% 114.2% 0.0% 0.0% -72.6% -548.5% -242.8% -120.9% -255.3% -848.8% -101.6% -29.1% -289.6% -10.0% — —
FCF Margin -0.5% -1.0% -14.5% -18.1% -108.5% -149.5% -124.5% -115.2% -145.3% -130.0% -82.9% -88.3% -102.0% -58.2% -58.0% -58.02%
OCF Margin -0.5% -1.0% -14.5% -18.0% -108.4% -149.3% -123.8% -114.8% -144.6% -129.1% -82.9% -88.3% -102.0% -58.2% -58.0% -58.02%
ROA 3Y Avg snapshot only 14.38%
ROIC Economic snapshot only 12.56%
Cash ROA snapshot only -10.88%
NOPAT Margin snapshot only -37.61%
Pretax Margin snapshot only -50.23%
R&D / Revenue snapshot only 32.30%
SGA / Revenue snapshot only 15.18%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
P/E Ratio -1.93 -48.81 -23.21 -45.92 3.93 11.68 7.37 7.80 6.68 -4.87 -9.56 -12.09 -12.72 -36.67 -42.66 -31.795
P/S Ratio 398.89 610.46 446.40 608.18 2709.89 2108.02 1249.37 797.42 1067.06 998.16 1655.75 2014.31 1729.23 2320.88 2143.02 0.000
P/B Ratio -41.09 -66.13 -90.31 -42.01 -49.91 -1.86 -14.98 -8.79 -6.45 -4.67 -7.10 -5.93 -3.81 -7.14 -5.66 -1.618
P/FCF -76368.76 -61461.92 -30.81 -33.63 -24.97 -14.10 -10.04 -6.92 -7.34 -7.68 -19.98 -22.80 -16.95 -39.88 -36.94 -36.936
P/OCF — — — — — — — — — — — — — — — —
EV/EBITDA 79.05 58.59 44.53 63.73 -238.60 -18.53 -8.26 -4.69 -4.27 -5.06 -9.83 -12.62 -13.65 -39.30 -47.23 -47.227
EV/Revenue 398.82 610.39 447.30 611.46 2723.56 2124.43 1268.57 814.93 1094.33 1030.57 1683.42 2066.82 1800.62 2374.27 2219.23 2219.231
EV/EBIT -323.21 -401.02 -52.03 -33.13 -25.09 -11.02 -6.34 -4.69 -4.27 -5.06 -9.82 -12.59 -13.59 -39.05 -46.82 -46.822
EV/FCF -76355.16 -61455.12 -30.87 -33.81 -25.10 -14.21 -10.19 -7.07 -7.53 -7.93 -20.31 -23.39 -17.65 -40.80 -38.25 -38.249
Earnings Yield -51.8% -2.0% -4.3% -2.2% 25.4% 8.6% 13.6% 12.8% 15.0% -20.6% -10.5% -8.3% -7.9% -2.7% -2.3% -2.34%
FCF Yield -0.0% -0.0% -3.2% -3.0% -4.0% -7.1% -10.0% -14.5% -13.6% -13.0% -5.0% -4.4% -5.9% -2.5% -2.7% -2.71%
EV/Gross Profit snapshot only 23155.604
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Current Ratio 0.01 0.01 0.85 0.16 0.09 0.00 0.03 0.02 0.01 0.01 0.05 0.01 0.01 0.01 0.01 0.012
Quick Ratio 0.01 0.01 0.85 0.16 0.09 0.00 0.03 0.02 0.01 0.01 0.05 0.01 0.01 0.01 0.01 0.012
Debt/Equity -0.00 -0.00 -0.87 -0.31 -0.32 -0.02 -0.24 -0.21 -0.17 -0.16 -0.16 -0.16 -0.17 -0.17 -0.21 -0.209
Net Debt/Equity — — — — — — — — — — — — — — — —
Debt/Assets 0.00 0.00 1.13 2.37 4.45 4.57 8.16 8.78 11.20 11.14 3.39 12.21 12.48 13.02 14.81 14.806
Debt/EBITDA 0.00 0.00 0.43 0.47 -1.53 -0.18 -0.13 -0.11 -0.11 -0.17 -0.22 -0.34 -0.58 -0.92 -1.68 -1.681
Net Debt/EBITDA -0.01 -0.01 0.09 0.34 -1.20 -0.14 -0.13 -0.10 -0.11 -0.16 -0.16 -0.32 -0.54 -0.88 -1.62 -1.622
Interest Coverage — — -196.59 -441.96 -603.56 -1007.66 -961.07 -448.00 -292.18 -140.84 -103.60 -65.02 -38.17 -24.29 -18.08 -18.081
Equity Multiplier -0.02 -0.02 -0.77 -0.13 -0.07 -0.00 -0.03 -0.02 -0.02 -0.01 -0.05 -0.01 -0.01 -0.01 -0.01 -0.014
Cash Ratio snapshot only 0.009
Debt Service Coverage snapshot only -17.926
Cash to Debt snapshot only 0.035
FCF to Debt snapshot only -0.735
Defensive Interval snapshot only 21.4 days
Efficiency & Turnover
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Asset Turnover 6.77 7.12 0.26 0.53 0.45 0.39 0.11 0.20 0.24 0.19 0.13 0.19 0.16 0.21 0.07 0.070
Inventory Turnover — — — — — — — — — — — — — — — —
Receivables Turnover — — — — — — — — — — — — — — — —
Payables Turnover 3.50 3.74 0.44 0.19 0.13 0.08 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.003
DSO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 104 97 827 1898 2909 4659 24764 189284 114934 99138 83665 71939 93411 87392 106635 106634.6 days
Cash Conversion Cycle -104 -97 -827 -1898 -2909 -4659 -24764 -189284 -114934 -99138 -83665 -71939 -93411 -87392 -106635 -106634.6 days
Fixed Asset Turnover snapshot only 0.628
Cash Velocity snapshot only 0.360
Capital Intensity snapshot only 5.335
Growth (YoY)
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Revenue — — — — -73.5% -76.3% -76.9% -76.1% -31.7% -40.0% -46.4% -66.0% -62.8% -38.9% -52.1% -52.07%
Net Income — — — — 1.9% 4.4% 3.0% 2.8% -84.2% -1.7% -1.5% -1.6% -1.3% 81.1% 86.1% 86.09%
EPS — — — — 1.4% 3.7% 2.5% 2.8% -75.6% -2.0% -1.5% -1.5% -1.3% 84.7% 87.9% 87.94%
FCF — — — — -5508.6% -3566.3% -98.2% -52.4% 8.5% 47.8% 64.3% 74.0% 73.9% 72.6% 66.4% 66.45%
EBITDA — — — — -1.6% -3.6% -4.5% -5.3% -14.3% -6.6% 40.2% 68.0% 80.9% 81.9% 86.8% 86.85%
Op. Income — — — — -3.7% -2.8% -1.5% -93.1% -72.4% 36.1% 53.7% 70.8% 82.5% 81.7% 86.7% 86.69%
OCF Growth snapshot only 66.45%
Asset Growth snapshot only -77.07%
Debt Growth snapshot only 0.00%
Shares Change snapshot only 15.35%
Growth (CAGR)
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Revenue 3Y — — — — — — — — — — — — -59.3% -55.7% -61.0% -61.00%
Revenue 5Y — — — — — — — — — — — — — — — —
EPS 3Y — — — — — — — — — — — — — — — —
EPS 5Y — — — — — — — — — — — — — — — —
Net Income 3Y — — — — — — — — — — — — — — — —
Net Income 5Y — — — — — — — — — — — — — — — —
EBITDA 3Y — — — — — — — — — — — — — — — —
EBITDA 5Y — — — — — — — — — — — — — — — —
Gross Profit 3Y — — — — — — — — — — — — — -34.4% -2.8% -2.77%
Gross Profit 5Y — — — — — — — — — — — — — — — —
Op. Income 3Y — — — — — — — — — — — — — — — —
Op. Income 5Y — — — — — — — — — — — — — — — —
FCF 3Y — — — — — — — — — — — — — — — —
FCF 5Y — — — — — — — — — — — — — — — —
OCF 3Y — — — — — — — — — — — — — — — —
OCF 5Y — — — — — — — — — — — — — — — —
Assets 3Y — — — — — — — — — — — — 40.5% 38.5% -56.3% -56.29%
Assets 5Y — — — — — — — — — — — — — — — —
Equity 3Y — — — — — — — — — — — — — — — —
Book Value 3Y — — — — — — — — — — — — — — — —
Dividend 3Y — — — — — — — — — — — — — — — —
Growth Quality
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Revenue Stability — — — — — — — — 0.83 0.83 0.84 0.87 0.78 0.73 0.75 0.750
Earnings Stability — — — — — — — — 0.36 0.05 0.00 0.00 0.13 0.05 0.00 0.003
Margin Stability — — — — — — — — 0.00 0.10 0.13 0.00 0.00 0.02 0.01 0.005
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — 0.50 0.20 0.20 0.20 0.20 0.50 0.50 0.500
Earnings Smoothness — — — — — — — — 0.00 — — — — — — —
ROE Trend — — — — — — — — — — — — — — — —
Gross Margin Trend — — — — — — — — 0.70 0.51 0.18 -0.35 -0.56 -0.42 -0.49 -0.492
FCF Margin Trend — — — — — — — — -91.03 -55.23 -13.41 -21.68 24.88 81.56 45.64 45.645
Sustainable Growth Rate — — — — — — — — — — — — — — — —
Internal Growth Rate — — — — -1.0% -1.0% -1.1% -1.1% -1.0% — — — — — — —
Cash Flow Quality
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
OCF/Net Income 0.00 0.00 0.75 1.36 -0.16 -0.83 -0.73 -1.12 -0.91 0.63 0.48 0.53 0.75 0.92 1.16 1.155
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.01 1.00 1.01 1.01 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 1.155
CapEx/Revenue 0.0% 0.0% 0.0% 3.8% 16.5% 17.5% 69.5% 48.0% 72.5% 87.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
CapEx/Depreciation snapshot only 0.000
Accruals Ratio -1399.93 -88.99 -1.25 2.54 356.71 129.77 31.01 43.27 73.81 -14.43 -11.43 -14.53 -5.27 -1.10 0.54 0.544
Sloan Accruals snapshot only 7.561
Dividends & Buybacks
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — 0.0% 0.0% 0.0% 0.0% 0.0% — — — — — — —
FCF Payout Ratio — — — — — — — — — — — — — — — —
Total Payout Ratio — — — — 0.0% 0.0% 0.0% 0.0% 0.0% — — — — — — —
Div. Increase Streak — — — — — — — — — — — — — — — —
Chowder Number — — — — — — — — — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2.3% -2.6% -3.4% -2.3% 0.0% 0.0% 0.0% -1.2% -1.23%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2.3% -2.6% -3.4% -2.3% 0.0% 0.0% 0.0% -1.2% -1.23%
DuPont Factors
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 167.59 8.22 2.24 0.72 -6.35 -0.94 -0.85 -0.59 -0.62 1.01 1.01 1.02 1.03 1.04 1.06 1.060
EBIT Margin -1.23 -1.52 -8.60 -18.46 -108.55 -192.83 -200.04 -173.73 -256.52 -203.71 -171.48 -164.11 -132.45 -60.80 -47.40 -47.397
Asset Turnover 6.77 7.12 0.26 0.53 0.45 0.39 0.11 0.20 0.24 0.19 0.13 0.19 0.16 0.21 0.07 0.070
Equity Multiplier -0.02 -0.02 -0.77 -0.13 -0.05 -0.00 -0.18 -0.07 -0.03 -0.01 -0.04 -0.02 -0.01 -0.01 -0.03 -0.033
Per Share
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
EPS (Diluted TTM) $-0.02 $-0.00 $-0.00 $-0.00 $0.01 $0.00 $0.00 $0.00 $0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Book Value/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.01 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Tangible Book/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.01 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $0.00
OCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $0.00
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $0.00 $0.00 $0.00 $0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.00 $-0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Academic Models
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Altman Z-Score — — — — — — — — — — — — — — — -1057.849
Altman Z-Prime snapshot only -2669.554
Piotroski F-Score 2 2 2 1 4 3 3 4 2 3 3 1 1 3 1 1
Beneish M-Score — — — — 948.41 338.19 545.68 472.65 562.76 -121.00 -37.84 -81.77 -29.83 -7.23 — —
Ohlson O-Score snapshot only 536.272
Net-Net WC snapshot only $-0.00
Credit
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q4'24 Current
Credit Rating snapshot only CCC
Credit Score 20.00 20.00 16.48 12.71 12.71 12.73 12.73 12.72 12.80 12.84 12.75 12.74 12.73 12.84 12.88 12.875
Credit Grade snapshot only 17
Credit Trend snapshot only 0.128
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 1
Sector Credit Rank snapshot only 1

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms