HANZA.ST STO
Hanza AB (publ)
1W: +12.8%
1M: +16.2%
3M: +25.2%
YTD: +16.7%
1Y: +50.0%
3Y: +126.9%
5Y: +480.1%
kr 168.00 ($16.67)
+4.60 (+2.82%)
Weekly Expected Move ±5.1%
kr 151
kr 159
kr 168
kr 177
kr 185
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$6.0B
+24.2% ▲
5Y CAGR: +22.8%
Gross Profit
$345M
-83.2% ▼
5Y CAGR: -18.4%
Operating Income
$345M
+44.4% ▲
5Y CAGR: +61.6%
Net Income
$246M
+121.6% ▲
EPS (Diluted)
$5.38
+112.6% ▲
EBITDA
$622M
+47.0% ▲
5Y CAGR: +37.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.5B | $3.5B | $4.1B | $4.9B | $6.0B |
| YoY Growth | +16.7% | +41.1% | +16.7% | +17.1% | +24.2% |
| Cost of Revenue | $1.4B | $2.0B | $2.3B | $2.8B | $5.7B |
| Gross Profit | $1.1B | $1.5B | $1.8B | $2.0B | $345M |
| Gross Margin | 45.7% | 43.1% | 44.5% | 42.2% | 5.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $297M | $453M | $1.4B | $0 | $0 |
| Operating Expenses | $1.0B | $1.3B | $1.5B | $1.8B | $0 |
| Operating Income | $128M | $193M | $327M | $239M | $345M |
| Operating Margin | 5.1% | 5.4% | 7.9% | 4.9% | 5.7% |
| Interest Expense | $20M | $32M | $66M | $95M | $132M |
| Income Before Tax | $100M | $143M | $247M | $125M | $283M |
| Tax Expense | $20M | $22M | $33M | $14M | $37M |
| Net Income | $80M | $121M | $214M | $111M | $246M |
| Net Margin | 3.2% | 3.4% | 5.2% | 2.3% | 4.1% |
| EPS (Diluted) | $2.25 | $3.29 | $5.31 | $2.53 | $5.38 |
| EBITDA | $232M | $297M | $450M | $423M | $622M |
| Shares Outstanding | 36M | 37M | 40M | 44M | 46M |