Also trades as: HBR.L (LSE) · $vol 23M

$3.65

+0.03 (+0.83%)

Weekly Expected Move ±5.3%

$3 $3 $4 $4 $4

OTC · Energy · Oil & Gas Exploration & Production · Tech Score Sell · Power 41 · $5.7B mcap · 556M float · 0.0083% daily turnover · Short 3% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$10.0B +62.6% ▲

5Y CAGR: +32.9%

Gross Profit

$4.0B +56.6% ▲

5Y CAGR: +47.7%

Operating Income

$3.6B +117.1% ▲

Net Income

-$182M -96.2% ▼

EPS (Diluted)

$-0.16 -60.0% ▼

EBITDA

$6.8B +106.7% ▲

5Y CAGR: +65.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.5B	$5.4B	$3.7B	$6.2B	$10.0B
YoY Growth	+44.1%	+54.9%	-31.1%	+65.8%	+62.6%
Cost of Revenue	$2.5B	$2.8B	$2.4B	$3.6B	$6.0B
Gross Profit	$1.0B	$2.5B	$1.3B	$2.5B	$4.0B
Gross Margin	29.5%	47.2%	36.0%	41.3%	39.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$121M	$163M	$152M	$192M	$407M
Operating Expenses	$385M	$4M	$443M	$897M	$407M
Operating Income	$640M	$2.5B	$932M	$1.6B	$3.6B
Operating Margin	18.4%	47.1%	25.1%	26.8%	35.7%
Interest Expense	$214M	$225M	$207M	$267M	$368M
Income Before Tax	$314M	$2.5B	$616M	$1.2B	$2.8B
Tax Expense	$213M	$2.5B	$571M	$1.3B	$3.0B
Net Income	$101M	$8M	$45M	-$93M	-$182M
Net Margin	2.9%	0.1%	1.2%	-1.5%	-1.8%
EPS (Diluted)	$0.12	$0.01	$0.06	$-0.10	$-0.16
EBITDA	$1.9B	$4.2B	$2.3B	$3.3B	$6.8B
Shares Outstanding	872M	912M	806M	990M	1.68B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.7B	$2.0B	$1.7B	$1.9B	$4.3B	$5.3B	$4.8B	$6.7B
Cost of Revenue	$1.5B	$1.2B	$1.2B	$1.2B	$2.4B	$2.7B	$3.0B	$3.5B
Gross Profit	$1.3B	$767M	$572M	$738M	$1.9B	$2.5B	$1.7B	$3.2B
Gross Margin	45.8%	38.5%	33.0%	38.5%	43.5%	48.4%	36.0%	48.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$99M	$106M	$79M	$126M	$175M	$306M	$187M	$197M
Operating Expenses	-$44M	$138M	$305M	$196M	$769M	$529M	$187M	$197M
Operating Income	$1.3B	$654M	$856M	$542M	$1.1B	$2.0B	$1.5B	$3.0B
Operating Margin	46.1%	32.8%	49.4%	28.3%	25.7%	38.3%	32.0%	45.1%
Interest Expense	$103M	$83M	$124M	$62M	$205M	$170M	$197M	$199M
Income Before Tax	$972M	$429M	$168M	$392M	$827M	$1.6B	$1.2B	$2.4B
Tax Expense	$1.9B	$438M	$134M	$335M	$977M	$1.8B	$1.2B	$1.9B
Net Income	-$976M	-$8M	$40M	$57M	-$165M	-$207M	-$8M	$436M
Net Margin	-35.7%	-0.4%	2.3%	3.0%	-3.8%	-3.9%	-0.2%	6.5%
EPS (Diluted)	$-1.09	$-0.01	$0.05	$0.07	$-0.12	$-0.12	$-0.04	$0.20
EBITDA	$1.6B	$1.2B	$1.1B	$997M	$2.6B	$3.6B	$3.1B	$4.7B
Shares Outstanding	893M	829M	783M	774M	1.40B	1.72B	1.52B	1.90B

HBRIY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet