Also trades as: EPN.AX (ASX) · $vol 0M
HDRPF OTC
Epsilon Healthcare Limited
1W: +0.0%
1M: +0.0%
3M: +614.3%
YTD: +614.3%
1Y: +614.3%
3Y: -95.7%
5Y: -96.7%
$0.01
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$9M
+67.7% ▲
5Y CAGR: +5.0%
Gross Profit
$2M
+994.3% ▲
5Y CAGR: -3.3%
Operating Income
-$2M
+14.4% ▲
Net Income
-$2M
-2.1% ▼
EPS (Diluted)
$-0.01
+0.0% ▲
EBITDA
-$2M
+0.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5M | $7M | $7M | $6M | $9M |
| YoY Growth | -25.3% | +29.4% | -6.5% | -15.8% | +67.7% |
| Cost of Revenue | $3M | $6M | $2M | $3M | $7M |
| Gross Profit | $2M | $726K | $5M | $206K | $2M |
| Gross Margin | 37.4% | 10.2% | 74.9% | 3.7% | 24.0% |
| R&D Expenses | $171K | $376K | $54K | $0 | $0 |
| SG&A Expenses | $7M | $4M | $3M | $3M | $4M |
| Operating Expenses | $12M | $7M | $7M | $6M | $4M |
| Operating Income | -$7M | -$6M | -$2M | -$3M | -$2M |
| Operating Margin | -128.2% | -86.2% | -36.3% | -46.3% | -23.6% |
| Interest Expense | $870K | $678K | $477K | $712K | $1M |
| Income Before Tax | -$10M | -$13M | -$3M | -$3M | -$3M |
| Tax Expense | -$1M | $0 | -$2M | -$1M | -$966K |
| Net Income | -$9M | -$13M | -$1M | -$2M | -$2M |
| Net Margin | -162.0% | -186.8% | -16.4% | -35.9% | -21.8% |
| EPS (Diluted) | $-0.05 | $-0.06 | $-0.00 | $-0.01 | $-0.01 |
| EBITDA | -$8M | -$10M | -$1M | -$2M | -$2M |
| Shares Outstanding | 193M | 203M | 303M | 373M | 380M |