Also trades as: 0097.HK (HKSE) · $vol 0M
HDVTY OTC
Henderson Investment Limited
1W: +17.4%
1M: +17.4%
3M: -50.0%
YTD: -47.4%
1Y: -47.4%
3Y: -54.5%
5Y: -72.2%
$0.08
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.5B
-4.5% ▼
5Y CAGR: -4.3%
Gross Profit
-$219M
-3223.2% ▼
Operating Income
-$52M
+52.4% ▲
Net Income
-$67M
+46.5% ▲
EPS (Diluted)
$-0.11
+46.6% ▲
EBITDA
$228M
+8.9% ▲
5Y CAGR: -12.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.8B | $1.8B | $1.6B | $1.5B | $1.5B |
| YoY Growth | -3.2% | +0.9% | -13.2% | -1.0% | -4.5% |
| Cost of Revenue | $1.6B | $1.6B | $1.5B | $1.5B | $1.7B |
| Gross Profit | $188M | $163M | $69M | $7M | -$219M |
| Gross Margin | 10.6% | 9.1% | 4.4% | 0.5% | -14.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $137M | $137M | $135M | $132M | $0 |
| Operating Expenses | $121M | $122M | $120M | $116M | -$167M |
| Operating Income | $67M | $46M | -$51M | -$109M | -$52M |
| Operating Margin | 3.8% | 2.6% | -3.3% | -7.1% | -3.5% |
| Interest Expense | $26M | $41M | $35M | $41M | $33M |
| Income Before Tax | $41M | $5M | -$86M | -$150M | -$81M |
| Tax Expense | $7M | $0 | -$14M | -$25M | -$14M |
| Net Income | $34M | -$5M | -$72M | -$125M | -$67M |
| Net Margin | 1.9% | -0.3% | -4.6% | -8.1% | -4.6% |
| EPS (Diluted) | $0.06 | $0.01 | $-0.12 | $-0.20 | $-0.11 |
| EBITDA | $333M | $323M | $245M | $209M | $228M |
| Shares Outstanding | 609M | 609M | 609M | 609M | 609M |