$19.45

+0.00 (+0.00%)

OTC · Basic Materials · Gold · Tech Score Sell · Power 46 · $12.2B mcap · 544M float · 0.0000% daily turnover · Short 68% of daily vol

Revenue

$107.3B +45.2% ▲

5Y CAGR: +20.8%

Gross Profit

$50.2B +71.3% ▲

5Y CAGR: +52.5%

Operating Income

$47.8B +134.9% ▲

5Y CAGR: +49.3%

Net Income

$28.9B +101.0% ▲

5Y CAGR: +41.6%

EPS (Diluted)

$45.69 +99.7% ▲

5Y CAGR: +40.8%

EBITDA

$55.2B +110.0% ▲

5Y CAGR: +38.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$42.6B	$49.3B	$61.4B	$73.9B	$107.3B
YoY Growth	+2.2%	+15.5%	+24.6%	+20.4%	+45.2%
Cost of Revenue	$41.9B	$39.5B	$47.2B	$44.6B	$57.1B
Gross Profit	$718M	$9.7B	$14.1B	$29.3B	$50.2B
Gross Margin	1.7%	19.8%	23.0%	39.7%	46.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$984M	$1.6B	$1.3B	$2.6B	$1.9B
Operating Expenses	$9.8B	$2.6B	$2.5B	$8.9B	$2.4B
Operating Income	-$755M	$7.1B	$11.7B	$20.4B	$47.8B
Operating Margin	-1.8%	14.4%	19.0%	27.5%	44.6%
Interest Expense	$718M	$994M	$796M	$0	$1.6B
Income Before Tax	-$1.1B	$6.6B	$11.8B	$21.2B	$37.8B
Tax Expense	-$46M	$1.7B	$3.1B	$6.7B	$8.8B
Net Income	-$1.1B	$4.8B	$8.6B	$14.4B	$28.9B
Net Margin	-2.5%	9.8%	14.0%	19.5%	27.0%
EPS (Diluted)	$-1.72	$7.77	$13.64	$22.88	$45.69
EBITDA	$3.3B	$11.1B	$16.5B	$26.3B	$55.2B
Shares Outstanding	612M	620M	630M	629M	634M

Line Item	FY2022 Q2	FY2023 Q2	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$21.9B	$22.9B	$31.6B	$29.8B	$37.1B	$36.8B	$48.6B	$59.1B
Cost of Revenue	$17.1B	$19.9B	$23.3B	$22.1B	$22.6B	$22.0B	$27.2B	$30.2B
Gross Profit	$4.8B	$3.0B	$8.5B	$7.7B	$14.6B	$14.7B	$21.4B	$29.0B
Gross Margin	21.8%	13.2%	27.0%	25.9%	39.3%	40.1%	44.1%	49.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$628M	$579M	$697M	$597M	$1.4B	$1.2B	$1.1B	$1.2B
Operating Expenses	$3.3B	$537M	$996M	$977M	$4.6B	$4.4B	$1.2B	$1.2B
Operating Income	$2.1B	$2.5B	$4.9B	$6.7B	$10.0B	$10.4B	$20.2B	$27.8B
Operating Margin	9.4%	10.8%	15.6%	22.6%	26.9%	28.2%	41.6%	47.0%
Interest Expense	$0	$413M	$443M	$353M	$0	$0	$703M	$935M
Income Before Tax	$1.6B	$2.3B	$7.6B	$4.3B	$10.3B	$10.9B	$14.1B	$23.8B
Tax Expense	$233M	$500M	$1.6B	$1.5B	$2.4B	$4.2B	$4.3B	$4.5B
Net Income	$1.4B	$1.8B	$5.9B	$2.7B	$7.9B	$6.5B	$9.7B	$19.3B
Net Margin	6.3%	8.0%	18.8%	8.9%	21.2%	17.8%	19.9%	32.7%
EPS (Diluted)	$2.24	$2.97	$9.53	$4.22	$12.57	$10.32	$15.39	$30.89
EBITDA	$4.0B	$1.9B	$9.8B	$6.8B	$12.7B	$13.6B	$23.5B	$31.7B
Shares Outstanding	617M	620M	621M	633M	625M	633M	632M	625M

HGMCF OTC