Also trades as: HSP.L (LSE) · $vol 1M

$8.51

+0.00 (+0.00%)

OTC · Industrials · Specialty Business Services · Tech Score Buy · Power 60 · $261.3M mcap · 27M float · 0.0003% daily turnover

Revenue

$351M +32.8% ▲

5Y CAGR: +11.4%

Gross Profit

$64M +16.4% ▲

5Y CAGR: +22.3%

Operating Income

$14M -10.4% ▼

Net Income

$31M +108.0% ▲

5Y CAGR: +13.3%

EPS (Diluted)

$0.92 +109.1% ▲

5Y CAGR: +13.4%

EBITDA

$36M -9.3% ▼

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$178M	$211M	$211M	$264M	$351M
YoY Growth	-13.1%	+18.9%	-0.1%	+25.2%	+32.8%
Cost of Revenue	$148M	$172M	$168M	$210M	$287M
Gross Profit	$29M	$39M	$43M	$55M	$64M
Gross Margin	16.6%	18.5%	20.5%	20.7%	18.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$25M	$32M	$34M	$40M	$50M
Operating Expenses	$25M	$32M	$28M	$39M	$50M
Operating Income	$6M	$12M	$16M	$15M	$14M
Operating Margin	3.5%	5.6%	7.5%	5.8%	3.9%
Interest Expense	$563K	$2M	$3M	$4M	$4M
Income Before Tax	$32M	$27M	$17M	$17M	$40M
Tax Expense	-$347K	-$771K	$4M	$3M	$10M
Net Income	$35M	$28M	$12M	$15M	$31M
Net Margin	19.5%	13.2%	5.8%	5.6%	8.7%
EPS (Diluted)	$0.98	$0.84	$0.37	$0.44	$0.92
EBITDA	$40M	$44M	$36M	$40M	$36M
Shares Outstanding	33M	33M	33M	33M	33M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$116M	$95M	$110M	$101M	$125M	$139M	$183M	$168M
Cost of Revenue	$95M	$78M	$89M	$79M	$101M	$109M	$153M	$134M
Gross Profit	$22M	$17M	$21M	$22M	$24M	$30M	$30M	$34M
Gross Margin	18.6%	18.3%	19.3%	21.9%	19.5%	21.8%	16.4%	20.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$15M	$16M	$17M	$19M	$22M	$22M	$28M
Operating Expenses	$3M	$8M	$18M	$17M	$18M	$22M	$22M	$28M
Operating Income	$8M	-$599K	$5M	$5M	$6M	$9M	$8M	$6M
Operating Margin	6.8%	-0.6%	4.6%	4.7%	4.8%	6.3%	4.2%	3.6%
Interest Expense	$0	$0	$0	$0	$744K	$2M	$1M	$2M
Income Before Tax	$19M	$8M	$3M	$14M	$5M	$12M	$14M	$26M
Tax Expense	$2M	-$2M	$1M	$3M	$1M	$1M	$3M	$6M
Net Income	$17M	$11M	$2M	$11M	$4M	$11M	$11M	$20M
Net Margin	14.6%	11.5%	1.5%	10.5%	3.2%	7.7%	6.0%	11.7%
EPS (Diluted)	$0.52	$0.34	$0.05	$0.32	$0.12	$0.33	$0.33	$0.59
EBITDA	$13M	$9M	$12M	$14M	$15M	$20M	$25M	$18M
Shares Outstanding	33M	33M	33M	33M	33M	33M	33M	33M

HGRVF OTC