Also trades as: 2317.TW (TAI) · $vol 557M · HHPD.IL (IOB) · $vol 1M · HHPD.L (LSE) · $vol 1M · HNHPF (OTC) · $vol 1M

$3.26

+0.00 (+0.00%)

OTC · Technology · Hardware, Equipment & Parts · Tech Score Sell · Power 38 · $45.6B mcap · 11.94B float · 0.0000% daily turnover

Revenue

$8.09T +17.9% ▲

5Y CAGR: +8.6%

Gross Profit

$497.4B +15.9% ▲

5Y CAGR: +10.4%

Operating Income

$258.8B +29.0% ▲

5Y CAGR: +18.5%

Net Income

$189.0B +23.8% ▲

5Y CAGR: +13.2%

EPS (Diluted)

$13.40 +24.2% ▲

5Y CAGR: +13.0%

EBITDA

$355.9B +9.7% ▲

5Y CAGR: +7.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.99T	$6.63T	$6.16T	$6.86T	$8.09T
YoY Growth	+11.9%	+10.6%	-7.0%	+11.3%	+17.9%
Cost of Revenue	$5.63T	$6.23T	$5.77T	$6.43T	$7.59T
Gross Profit	$362.1B	$400.1B	$387.9B	$428.9B	$497.4B
Gross Margin	6.0%	6.0%	6.3%	6.3%	6.1%
R&D Expenses	$105.1B	$114.3B	$111.3B	$115.8B	$121.5B
SG&A Expenses	$108.1B	$112.0B	$111.4B	$112.6B	$117.0B
Operating Expenses	$213.2B	$226.3B	$221.4B	$228.3B	$238.6B
Operating Income	$215.5B	$173.8B	$166.5B	$200.6B	$258.8B
Operating Margin	3.6%	2.6%	2.7%	2.9%	3.2%
Interest Expense	$22.0B	$34.7B	$65.5B	$36.8B	$38.0B
Income Before Tax	$193.6B	$181.7B	$192.2B	$211.9B	$293.0B
Tax Expense	$39.7B	$36.4B	$37.4B	$40.2B	$78.3B
Net Income	$139.3B	$141.5B	$142.1B	$152.7B	$189.0B
Net Margin	2.3%	2.1%	2.3%	2.2%	2.3%
EPS (Diluted)	$9.91	$10.06	$10.07	$10.79	$13.40
EBITDA	$291.0B	$292.1B	$355.5B	$324.4B	$355.9B
Shares Outstanding	14.08B	14.09B	14.11B	14.15B	14.13B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.85T	$2.13T	$1.64T	$1.79T	$2.06T	$2.60T	$2.12T	$2.53T
Cost of Revenue	$1.74T	$2.00T	$1.54T	$1.68T	$1.93T	$2.44T	$1.99T	$2.37T
Gross Profit	$114.7B	$131.0B	$100.5B	$113.5B	$130.8B	$153.1B	$131.1B	$154.5B
Gross Margin	6.2%	6.2%	6.1%	6.3%	6.4%	5.9%	6.2%	6.1%
R&D Expenses	$29.2B	$34.1B	$26.6B	$30.2B	$30.2B	$34.6B	$26.6B	$30.5B
SG&A Expenses	$30.8B	$32.4B	$27.4B	$26.7B	$30.0B	$33.0B	$28.8B	$29.2B
Operating Expenses	$60.0B	$66.6B	$54.0B	$56.9B	$60.2B	$67.4B	$55.4B	$59.7B
Operating Income	$54.8B	$64.5B	$46.5B	$56.6B	$70.5B	$85.5B	$75.7B	$94.8B
Operating Margin	3.0%	3.0%	2.8%	3.2%	3.4%	3.3%	3.6%	3.8%
Interest Expense	$8.8B	$8.1B	$7.5B	$8.7B	$9.8B	$12.0B	$11.0B	$11.5B
Income Before Tax	$67.7B	$63.3B	$59.1B	$65.1B	$86.9B	$82.1B	$74.1B	$94.9B
Tax Expense	$12.3B	$10.8B	$13.3B	$15.6B	$20.9B	$28.6B	$17.1B	$24.8B
Net Income	$49.3B	$46.3B	$42.1B	$44.4B	$57.7B	$45.1B	$49.9B	$60.0B
Net Margin	2.7%	2.2%	2.6%	2.5%	2.8%	1.7%	2.4%	2.4%
EPS (Diluted)	$3.52	$3.31	$2.98	$3.16	$4.08	$3.18	$3.52	$4.24
EBITDA	$98.0B	$94.5B	$90.2B	$97.4B	$121.6B	$111.1B	$102.4B	$122.1B
Shares Outstanding	14.01B	14.01B	14.13B	14.04B	14.14B	14.11B	16.00B	16.37B

HNHAF OTC