Also trades as: 2810.T (JPX) · $vol 7M

$19.36

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Buy · Power 60 · $1.7B mcap · 51M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$319.0B +1.1% ▲

5Y CAGR: +169.0%

Gross Profit

$118.3B +2.1% ▲

5Y CAGR: +168.2%

Operating Income

$18.4B -8.2% ▼

5Y CAGR: +153.4%

Net Income

$7.4B -40.7% ▼

5Y CAGR: +147.8%

EPS (Diluted)

$79.89 -39.4% ▼

5Y CAGR: +151.8%

EBITDA

$32.1B -6.5% ▼

5Y CAGR: +21.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.1B	$2.1B	$299.6B	$315.4B	$319.0B
YoY Growth	-8.0%	-0.5%	+14370.8%	+5.3%	+1.1%
Cost of Revenue	$1.3B	$1.3B	$190.6B	$199.5B	$200.6B
Gross Profit	$780M	$734M	$109.0B	$115.9B	$118.3B
Gross Margin	37.5%	35.5%	36.4%	36.7%	37.1%
R&D Expenses	$36M	$33M	$4.6B	$0	$4.8B
SG&A Expenses	$585M	$575M	$89.4B	$90.7B	$95.1B
Operating Expenses	$622M	$609M	$89.5B	$95.9B	$100.0B
Operating Income	$158M	$125M	$19.5B	$20.0B	$18.4B
Operating Margin	7.6%	6.0%	6.5%	6.3%	5.8%
Interest Expense	$501K	$2M	$177M	$98M	$396M
Income Before Tax	$192M	$160M	$27.3B	$20.2B	$17.8B
Tax Expense	$62M	$44M	$8.1B	$5.9B	$9.0B
Net Income	$115M	$103M	$17.6B	$12.5B	$7.4B
Net Margin	5.5%	5.0%	5.9%	4.0%	2.3%
EPS (Diluted)	$1.15	$1.05	$180.53	$131.85	$79.89
EBITDA	$23.5B	$33.5B	$41.1B	$34.4B	$32.1B
Shares Outstanding	100M	98M	97M	95M	92M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$74.7B	$80.2B	$84.4B	$76.1B	$75.7B	$79.0B	$88.4B	$75.5B
Cost of Revenue	$46.5B	$51.7B	$52.6B	$48.7B	$48.2B	$50.4B	$54.9B	$46.8B
Gross Profit	$28.3B	$28.5B	$31.8B	$27.3B	$27.5B	$28.6B	$33.5B	$28.7B
Gross Margin	37.8%	35.6%	37.7%	35.9%	36.3%	36.2%	37.9%	38.0%
R&D Expenses	$1.1B	$1.1B	$1.2B	$1.3B	$1.2B	$1.2B	$1.2B	$1.2B
SG&A Expenses	$21.5B	$26.1B	$22.1B	$23.6B	$22.9B	$26.1B	$23.3B	$24.1B
Operating Expenses	$22.7B	$24.8B	$23.3B	$25.0B	$24.1B	$26.1B	$24.5B	$25.4B
Operating Income	$5.6B	$3.7B	$8.4B	$2.3B	$3.4B	$2.5B	$9.1B	$3.3B
Operating Margin	7.5%	4.6%	10.0%	3.0%	4.5%	3.1%	10.3%	4.4%
Interest Expense	$0	$0	$0	$267K	$625K	$111M	$94M	$102M
Income Before Tax	$5.9B	$3.6B	$10.3B	$405M	$3.7B	$6.6B	$9.1B	-$1.6B
Tax Expense	$1.9B	$1.2B	$3.0B	-$233M	$1.5B	$2.5B	$2.4B	$2.5B
Net Income	$3.6B	$2.0B	$6.7B	$321M	$1.8B	$3.9B	$6.2B	-$4.4B
Net Margin	4.8%	2.4%	7.9%	0.4%	2.4%	4.9%	7.0%	-5.9%
EPS (Diluted)	$36.71	$20.76	$70.91	$3.41	$19.21	$41.40	$66.60	$-47.93
EBITDA	$8.8B	$7.3B	$11.7B	$5.7B	$6.8B	$5.6B	$12.6B	$6.9B
Shares Outstanding	97M	94M	94M	94M	94M	94M	92M	94M

HOFJF OTC