Also trades as: 0QKY.IL (IOB) · $vol 34M · 0QKY.L (LSE) · $vol 32M · HCMLY (OTC) · $vol 2M · HCMLF (OTC) · $vol 0M

CHF 64.66 ($78.05)

+0.18 (+0.28%)

Weekly Expected Move ±3.0%

CHF 61 CHF 63 CHF 65 CHF 67 CHF 69

SIX · Basic Materials · Construction Materials · Tech Score Strong Sell · Power 32 · CHF 35.8B mcap · 504M float · 0.213% daily turnover

Revenue

$15.7B -40.5% ▼

5Y CAGR: -7.4%

Gross Profit

$6.7B -43.0% ▼

5Y CAGR: -7.2%

Operating Income

$2.6B -44.8% ▼

5Y CAGR: -5.3%

Net Income

$387M -86.8% ▼

5Y CAGR: -25.6%

EPS (Diluted)

$0.70 -86.6% ▼

5Y CAGR: -23.9%

EBITDA

$3.7B -38.4% ▼

5Y CAGR: -6.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$26.8B	$29.2B	$27.0B	$26.4B	$15.7B
YoY Growth	+16.0%	+8.8%	-7.5%	-2.2%	-40.5%
Cost of Revenue	$15.3B	$17.6B	$15.5B	$14.7B	$9.1B
Gross Profit	$11.5B	$11.6B	$11.5B	$11.7B	$6.7B
Gross Margin	43.0%	39.8%	42.6%	44.2%	42.3%
R&D Expenses	$237M	$229M	$224M	$225M	$0
SG&A Expenses	$7.6B	$8.7B	$7.2B	$7.3B	$4.4B
Operating Expenses	$7.0B	$8.4B	$6.9B	$7.0B	$4.1B
Operating Income	$4.4B	$3.2B	$4.6B	$4.6B	$2.6B
Operating Margin	16.4%	11.0%	16.9%	17.6%	16.3%
Interest Expense	$544M	$592M	$643M	$623M	$281M
Income Before Tax	$3.6B	$4.6B	$4.2B	$4.0B	$934M
Tax Expense	$963M	$1.0B	$999M	$981M	$474M
Net Income	$2.3B	$3.3B	$3.1B	$2.9B	$387M
Net Margin	8.6%	11.3%	11.3%	11.1%	2.5%
EPS (Diluted)	$3.73	$5.46	$5.35	$5.22	$0.70
EBITDA	$6.0B	$7.0B	$6.5B	$6.0B	$3.7B
Shares Outstanding	612M	602M	569M	560M	553M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.4B	$6.8B	$6.8B	$3.9B	$3.9B	$7.9B	$4.0B	$7.9B
Cost of Revenue	$3.7B	$3.7B	$3.7B	$2.2B	$2.2B	$4.6B	$2.3B	$4.5B
Gross Profit	$2.7B	$3.1B	$3.1B	$1.7B	$1.7B	$3.3B	$1.7B	$3.4B
Gross Margin	42.9%	45.0%	45.0%	43.3%	43.3%	41.4%	42.7%	42.7%
R&D Expenses	$0	$112M	$112M	$0	$0	$0	$0	$0
SG&A Expenses	$1.8B	$1.9B	$1.9B	$1.1B	$1.1B	$2.0B	$1.1B	$1.1B
Operating Expenses	$1.7B	$1.8B	$1.8B	$1.0B	$1.0B	$2.0B	$1.1B	$2.1B
Operating Income	$1.0B	$1.3B	$1.3B	$704M	$704M	$1.3B	$640M	$1.3B
Operating Margin	15.9%	19.2%	19.2%	17.9%	17.9%	16.0%	16.2%	16.4%
Interest Expense	$339M	$110M	$110M	$57M	$57M	$162M	$0	$157M
Income Before Tax	$852M	$1.2B	$1.2B	$636M	$636M	-$339M	$618M	$1.2B
Tax Expense	$212M	$278M	$278M	$152M	$152M	$170M	$140M	$281M
Net Income	$609M	$854M	$854M	$6.9B	$6.9B	-$520M	$456M	$913M
Net Margin	9.5%	12.6%	12.6%	174.2%	174.2%	-6.6%	11.5%	11.5%
EPS (Diluted)	$1.08	$1.53	$1.53	$0.82	$0.82	$-0.94	$0.82	$1.64
EBITDA	$1.4B	$1.6B	$1.6B	$860M	$860M	$1.8B	$785M	$1.8B
Shares Outstanding	563M	557M	557M	554M	554M	553M	555M	555M

HOLN.SW SIX