Also trades as: HMPRO-R.BK (SET) · $vol 8M · HMPRO.BK (SET) · $vol 8M

$0.19

+0.00 (+0.00%)

OTC · Consumer Cyclical · Home Improvement · Tech Score Buy · Power 64 · $2.5B mcap · 4.43B float · 0.0000% daily turnover · Short 83% of daily vol

Revenue

$67.8B -2.8% ▼

5Y CAGR: +2.5%

Gross Profit

$15.7B -18.5% ▼

5Y CAGR: -0.0%

Operating Income

$5.4B -37.6% ▼

5Y CAGR: -3.9%

Net Income

$6.0B -7.6% ▼

5Y CAGR: +3.1%

EPS (Diluted)

$0.46 -6.1% ▼

5Y CAGR: +3.4%

EBITDA

$9.0B -26.8% ▼

5Y CAGR: -1.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$61.8B	$66.8B	$70.2B	$69.8B	$67.8B
YoY Growth	+3.2%	+8.1%	+5.0%	-0.5%	-2.8%
Cost of Revenue	$45.5B	$48.8B	$50.9B	$50.5B	$52.1B
Gross Profit	$16.3B	$18.0B	$19.3B	$19.3B	$15.7B
Gross Margin	26.3%	27.0%	27.5%	27.6%	23.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$11.3B	$12.5B	$13.4B	$13.3B	$10.3B
Operating Expenses	$9.2B	$9.9B	$10.7B	$10.6B	$10.3B
Operating Income	$7.0B	$8.1B	$8.5B	$8.7B	$5.4B
Operating Margin	11.4%	12.1%	12.1%	12.4%	8.0%
Interest Expense	$416M	$445M	$567M	$688M	$710M
Income Before Tax	$6.6B	$7.7B	$8.0B	$8.1B	$7.4B
Tax Expense	$1.2B	$1.4B	$1.5B	$1.6B	$1.4B
Net Income	$5.4B	$6.2B	$6.4B	$6.5B	$6.0B
Net Margin	8.8%	9.3%	9.2%	9.3%	8.9%
EPS (Diluted)	$0.41	$0.47	$0.49	$0.49	$0.46
EBITDA	$10.3B	$11.2B	$11.4B	$12.3B	$9.0B
Shares Outstanding	13.15B	13.15B	13.15B	13.15B	13.05B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$16.4B	$17.4B	$18.0B	$16.9B	$16.1B	$16.9B	$16.5B	$17.4B
Cost of Revenue	$11.8B	$12.5B	$13.2B	$12.4B	$11.6B	$12.0B	$12.0B	$12.4B
Gross Profit	$4.6B	$5.0B	$4.9B	$4.5B	$4.4B	$4.9B	$4.5B	$5.0B
Gross Margin	27.9%	28.5%	27.0%	26.7%	27.7%	29.1%	27.5%	28.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.2B	$3.5B	$3.2B	$3.2B	$3.3B	$3.6B	$3.3B	$3.5B
Operating Expenses	$2.6B	$2.7B	$2.6B	$2.6B	$3.3B	$3.6B	$3.3B	$3.5B
Operating Income	$1.9B	$2.3B	$2.3B	$1.9B	$1.2B	$1.3B	$1.3B	$1.5B
Operating Margin	11.9%	13.1%	12.8%	11.3%	7.2%	7.6%	7.8%	8.5%
Interest Expense	$180M	$188M	$177M	$178M	$182M	$174M	$171M	$163M
Income Before Tax	$1.8B	$2.1B	$2.1B	$1.7B	$1.6B	$1.9B	$1.8B	$2.0B
Tax Expense	$331M	$404M	$423M	$346M	$302M	$344M	$346M	$375M
Net Income	$1.4B	$1.7B	$1.7B	$1.4B	$1.3B	$1.6B	$1.4B	$1.6B
Net Margin	8.8%	9.9%	9.5%	8.3%	8.1%	9.5%	8.5%	9.2%
EPS (Diluted)	$0.11	$0.13	$0.13	$0.11	$0.10	$0.12	$0.11	$0.12
EBITDA	$2.8B	$3.2B	$3.2B	$2.8B	$2.7B	$2.2B	$2.2B	$2.4B
Shares Outstanding	13.11B	13.15B	13.13B	12.71B	12.98B	12.98B	12.97B	12.93B

HPCRF OTC