Also trades as: 600027.SS (SHH) · $vol 87M · 1071.HK (HKSE) · $vol 4M · HPIFY (OTC) · $vol 0M

$0.61

+0.00 (+0.00%)

OTC · Utilities · Regulated Electric · Tech Score Neutral · Power 54 · $9.3B mcap · 5.45B float · 0.0000% daily turnover · Short 90% of daily vol

Revenue

$122.8B +8.6% ▲

5Y CAGR: +6.2%

Gross Profit

$14.0B +41.5% ▲

5Y CAGR: -0.9%

Operating Income

$9.2B +11.0% ▲

5Y CAGR: +6.4%

Net Income

$5.9B +3.7% ▲

5Y CAGR: +5.9%

EPS (Diluted)

$0.48 +4.3% ▲

5Y CAGR: +7.8%

EBITDA

$22.0B -3.1% ▼

5Y CAGR: -1.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$104.4B	$107.1B	$117.2B	$113.0B	$122.8B
YoY Growth	+15.1%	+2.5%	+9.5%	-3.6%	+8.6%
Cost of Revenue	$110.9B	$106.6B	$109.6B	$103.1B	$108.7B
Gross Profit	-$6.4B	$460M	$7.5B	$9.9B	$14.0B
Gross Margin	-6.2%	0.4%	6.4%	8.8%	11.4%
R&D Expenses	$3M	$0	$0	$0	$109M
SG&A Expenses	$1.8B	$1.6B	$1.7B	$1.8B	$2.2B
Operating Expenses	$1.9B	$1.6B	$1.8B	$1.6B	$4.8B
Operating Income	-$8.5B	-$1.3B	$5.7B	$8.3B	$9.2B
Operating Margin	-8.2%	-1.2%	4.9%	7.4%	7.5%
Interest Expense	$4.2B	$4.1B	$3.6B	$3.2B	$3.1B
Income Before Tax	-$8.4B	-$1.1B	$5.8B	$8.9B	$10.4B
Tax Expense	-$1.7B	-$512M	$1.0B	$2.0B	$2.4B
Net Income	-$5.0B	$116M	$4.5B	$5.7B	$5.9B
Net Margin	-4.8%	0.1%	3.9%	5.0%	4.8%
EPS (Diluted)	$-0.61	$-0.08	$0.45	$0.46	$0.48
EBITDA	$7.0B	$12.7B	$19.8B	$22.7B	$22.0B
Shares Outstanding	8.14B	9.81B	10.04B	11.64B	12.39B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$31.6B	$28.2B	$26.6B	$33.4B	$35.9B	$65.0B	$30.5B	$23.8B
Cost of Revenue	$28.5B	$26.0B	$23.7B	$29.8B	$30.7B	$57.1B	$26.6B	$21.3B
Gross Profit	$3.1B	$2.2B	$2.9B	$3.6B	$5.2B	$7.9B	$3.9B	$2.5B
Gross Margin	9.9%	7.9%	10.7%	10.7%	14.5%	12.1%	12.6%	10.5%
R&D Expenses	$0	$0	$0	$0	$3M	$104M	$3M	$4M
SG&A Expenses	$414M	$735M	$312M	$518M	$580M	$1.4B	$385M	$405M
Operating Expenses	$475M	$1.1B	$112M	$444M	$1.1B	$3.2B	$727M	$738M
Operating Income	$2.7B	$1.1B	$2.7B	$3.1B	$4.1B	$4.6B	$3.1B	$1.8B
Operating Margin	8.4%	3.9%	10.3%	9.4%	11.4%	7.1%	10.2%	7.4%
Interest Expense	$809M	$778M	$705M	$920M	$779M	$1.5B	$0	$0
Income Before Tax	$2.8B	$1.5B	$2.8B	$3.2B	$4.2B	$4.6B	$3.0B	$2.3B
Tax Expense	$498M	$722M	$497M	$492M	$822M	$1.4B	$572M	$523M
Net Income	$1.9B	$546M	$1.9B	$2.0B	$2.5B	$2.1B	$1.8B	$1.3B
Net Margin	6.1%	1.9%	7.3%	5.9%	7.1%	3.3%	5.9%	5.5%
EPS (Diluted)	$0.17	$0.05	$0.17	$0.17	$0.22	$0.16	$0.13	$0.11
EBITDA	-$19M	$1.5B	$2.3B	$5.3B	$4.3B	$11.0B	$3.1B	$5.1B
Shares Outstanding	11.64B	11.64B	11.64B	11.64B	11.61B	13.54B	13.54B	12.06B

HPIFF OTC