Also trades as: HER.MI (MIL) · $vol 16M

$4.10

+0.00 (+0.00%)

OTC · Utilities · Diversified Utilities · Tech Score Sell · Power 48 · $6.1B mcap · 846M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$12.8B -1.9% ▼

5Y CAGR: +12.6%

Gross Profit

$733M -86.4% ▼

5Y CAGR: -10.6%

Operating Income

$803M -3.3% ▼

5Y CAGR: +7.8%

Net Income

$464M -6.1% ▼

5Y CAGR: +8.9%

EPS (Diluted)

$0.31 -8.8% ▼

5Y CAGR: +8.1%

EBITDA

$1.5B +5.5% ▲

5Y CAGR: +9.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.6B	$19.9B	$15.5B	$13.1B	$12.8B
YoY Growth	+49.1%	+88.3%	-22.2%	-15.6%	-1.9%
Cost of Revenue	$9.1B	$18.5B	$13.2B	$7.7B	$12.1B
Gross Profit	$1.5B	$1.3B	$2.2B	$5.4B	$733M
Gross Margin	14.0%	6.7%	14.3%	41.2%	5.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.4B	$2.1B	$644M	$64M	$87M
Operating Expenses	$857M	$785M	$1.4B	$4.5B	-$70M
Operating Income	$612M	$534M	$834M	$830M	$803M
Operating Margin	5.8%	2.7%	5.4%	6.4%	6.3%
Interest Expense	$112M	$115M	$197M	$158M	$233M
Income Before Tax	$407M	$409M	$656M	$736M	$711M
Tax Expense	$34M	$104M	$173M	$200M	$202M
Net Income	$334M	$255M	$441M	$494M	$464M
Net Margin	3.2%	1.3%	2.9%	3.8%	3.6%
EPS (Diluted)	$0.23	$0.18	$0.30	$0.34	$0.31
EBITDA	$1.0B	$1.0B	$1.3B	$1.5B	$1.5B
Shares Outstanding	1.46B	1.45B	1.45B	1.44B	1.46B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.7B	$4.9B	$4.3B	$2.5B	$2.6B	$3.4B	$3.5B	$3.0B
Cost of Revenue	$1.1B	$3.4B	$2.7B	$1.2B	$1.3B	$3.0B	$3.3B	$2.7B
Gross Profit	$1.5B	$1.5B	$1.6B	$1.2B	$1.3B	$473M	$250M	$278M
Gross Margin	58.1%	30.5%	37.7%	50.1%	51.0%	13.7%	7.1%	9.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$152M	$176M	$180M	$0	$0	$20M	$19M	$20M
Operating Expenses	$1.4B	$1.2B	$1.4B	$1.1B	$1.2B	-$27M	$100K	-$29M
Operating Income	$137M	$307M	$247M	$136M	$137M	$500M	$250M	$307M
Operating Margin	5.2%	6.3%	5.7%	5.5%	5.3%	14.5%	7.1%	10.3%
Interest Expense	$136M	$0	$59M	$25M	$80M	$69M	$50M	$54M
Income Before Tax	$104M	$303M	$234M	$117M	$106M	$254M	$235M	$125M
Tax Expense	$29M	$79M	$70M	$32M	$31M	$70M	$70M	$37M
Net Income	$64M	$212M	$154M	$76M	$65M	$170M	$155M	$81M
Net Margin	2.4%	4.3%	3.6%	3.1%	2.5%	4.9%	4.4%	2.7%
EPS (Diluted)	$0.04	$0.14	$0.11	$0.05	$0.04	$0.12	$0.10	$0.06
EBITDA	$315M	$401M	$464M	$286M	$422M	$500M	$392M	$307M
Shares Outstanding	1.44B	1.44B	1.45B	1.45B	1.45B	1.47B	1.48B	1.46B

HRASF OTC