Also trades as: 2525.HK (HKSE) · $vol 18M
HSAI NASDAQ
Hesai Group
1W: -5.3%
1M: -7.3%
3M: -12.0%
YTD: -36.1%
1Y: -44.3%
3Y: +50.0%
$15.38
-0.55 (-3.45%)
Weekly Expected Move ±5.8%
$14
$14
$15
$16
$17
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$2.9B
+41.8% ▲
5Y CAGR: +47.9%
Gross Profit
$1.2B
+39.1% ▲
5Y CAGR: +38.8%
Operating Income
-$12M
+94.0% ▲
Net Income
$424M
+514.2% ▲
EPS (Diluted)
$2.87
+463.3% ▲
EBITDA
-$12M
+89.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $721M | $1.2B | $1.9B | $2.1B | $2.9B |
| YoY Growth | +73.5% | +66.9% | +56.1% | +10.7% | +41.8% |
| Cost of Revenue | $339M | $731M | $1.2B | $1.2B | $1.7B |
| Gross Profit | $382M | $472M | $661M | $885M | $1.2B |
| Gross Margin | 53.0% | 39.2% | 35.2% | 42.6% | 41.8% |
| R&D Expenses | $368M | $555M | $791M | $856M | $775M |
| SG&A Expenses | $306M | $306M | $469M | $510M | $468M |
| Operating Expenses | $647M | $850M | $1.2B | $1.1B | $1.2B |
| Operating Income | -$265M | -$378M | -$572M | -$205M | -$12M |
| Operating Margin | -36.8% | -31.4% | -30.5% | -9.9% | -0.4% |
| Interest Expense | $0 | $0 | $3M | $13M | $18M |
| Income Before Tax | -$246M | -$301M | -$475M | -$101M | $454M |
| Tax Expense | -$1M | -$66K | $658K | $1M | $30M |
| Net Income | -$245M | -$301M | -$476M | -$102M | $424M |
| Net Margin | -34.0% | -25.0% | -25.4% | -4.9% | 14.4% |
| EPS (Diluted) | $-23.39 | $-5.95 | $-3.81 | $-0.79 | $2.87 |
| EBITDA | -$218M | -$247M | -$386M | -$119M | -$12M |
| Shares Outstanding | 126M | 126M | 125M | 129M | 146M |