Also trades as: HSCL.BO (BSE) · $vol 3M

₹661.10 ($6.87)

-16.70 (-2.46%)

NSE · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 41 · ₹333.6B mcap · 193M float · 4.83% daily turnover

Revenue

$46.6B +1.0% ▲

5Y CAGR: +22.6%

Gross Profit

$15.0B +4.7% ▲

5Y CAGR: +28.8%

Operating Income

$9.3B -24.1% ▼

5Y CAGR: +22.6%

Net Income

$7.5B +35.2% ▲

5Y CAGR: +73.7%

EPS (Diluted)

$15.02 +34.5% ▲

5Y CAGR: +67.8%

EBITDA

$11.3B +34.5% ▲

5Y CAGR: +54.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$27.9B	$41.7B	$41.8B	$46.1B	$46.6B
YoY Growth	+66.2%	+49.5%	+0.3%	+10.2%	+1.0%
Cost of Revenue	$22.8B	$33.0B	$30.7B	$31.8B	$31.6B
Gross Profit	$5.1B	$8.8B	$11.2B	$14.3B	$15.0B
Gross Margin	18.3%	21.0%	26.7%	31.1%	32.2%
R&D Expenses	$59M	$307M	$321M	$359M	$0
SG&A Expenses	$842M	$970M	$1.3B	$1.7B	$5.7B
Operating Expenses	$900M	$1.3B	$1.6B	$2.0B	$5.7B
Operating Income	$4.2B	$7.5B	$9.6B	$12.3B	$9.3B
Operating Margin	15.1%	17.9%	22.9%	26.7%	20.0%
Interest Expense	$334M	$526M	$608M	$427M	$644M
Income Before Tax	$535M	$2.8B	$5.7B	$8.1B	$10.0B
Tax Expense	$144M	$644M	$1.6B	$2.5B	$2.5B
Net Income	$409M	$2.2B	$4.1B	$5.6B	$7.5B
Net Margin	1.5%	5.2%	9.8%	12.0%	16.1%
EPS (Diluted)	$0.98	$5.13	$9.16	$11.17	$15.02
EBITDA	$1.6B	$4.1B	$6.3B	$8.4B	$11.3B
Shares Outstanding	419M	421M	449M	497M	500M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$12.0B	$11.4B	$11.4B	$11.3B	$11.2B	$10.7B	$11.8B	$12.9B
Cost of Revenue	$8.5B	$7.9B	$7.6B	$7.8B	$7.1B	$7.3B	$8.1B	$8.5B
Gross Profit	$3.5B	$3.5B	$3.8B	$3.6B	$4.1B	$3.4B	$3.7B	$4.3B
Gross Margin	29.2%	30.5%	33.1%	31.6%	36.6%	31.8%	31.4%	33.7%
R&D Expenses	$0	$0	$0	$359M	$0	$0	$0	$0
SG&A Expenses	$315M	$348M	$374M	$631M	$411M	$1.3B	$1.4B	$1.7B
Operating Expenses	$315M	$348M	$374M	$990M	$411M	$1.3B	$1.4B	$1.7B
Operating Income	$3.2B	$3.1B	$3.4B	$2.6B	$3.7B	$2.1B	$2.4B	$2.7B
Operating Margin	26.6%	27.5%	29.8%	22.9%	32.9%	19.6%	19.9%	20.7%
Interest Expense	$130M	$112M	$100M	$85M	$158M	$148M	$164M	$174M
Income Before Tax	$1.8B	$2.0B	$2.1B	$2.2B	$2.4B	$2.4B	$2.6B	$2.7B
Tax Expense	$559M	$616M	$647M	$689M	$619M	$604M	$632M	$604M
Net Income	$1.2B	$1.4B	$1.4B	$1.6B	$1.8B	$1.8B	$1.9B	$2.0B
Net Margin	10.2%	11.9%	12.5%	13.7%	16.2%	16.5%	16.2%	15.6%
EPS (Diluted)	$2.48	$2.72	$2.85	$3.12	$3.65	$3.55	$3.84	$3.98
EBITDA	$1.9B	$2.0B	$2.2B	$2.3B	$2.3B	$2.7B	$2.9B	$3.0B
Shares Outstanding	494M	498M	498M	499M	498M	498M	501M	504M

HSCL.NS NSE