Also trades as: 6324.T (JPX) · $vol 65M
HSYDF OTC
Harmonic Drive Systems Inc.
1W: +4.3%
1M: +27.6%
3M: -24.0%
YTD: +70.0%
1Y: +129.8%
3Y: +27.2%
$42.50
+0.00 (+0.00%)
Weekly Expected Move ±7.2%
$36
$39
$42
$46
$49
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$59.9B
+7.7% ▲
5Y CAGR: +10.1%
Gross Profit
$18.2B
+22.8% ▲
5Y CAGR: +7.7%
Operating Income
$2.6B
+36848.5% ▲
5Y CAGR: +24.4%
Net Income
$1.6B
-53.4% ▼
5Y CAGR: +19.6%
EPS (Diluted)
$17.58
-51.9% ▼
5Y CAGR: +20.6%
EBITDA
$10.0B
-23.3% ▼
5Y CAGR: +3.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $57.1B | $71.5B | $55.8B | $55.6B | $59.9B |
| YoY Growth | +54.1% | +25.3% | -22.0% | -0.3% | +7.7% |
| Cost of Revenue | $34.7B | $45.7B | $40.2B | $40.8B | $41.7B |
| Gross Profit | $22.4B | $25.8B | $15.6B | $14.9B | $18.2B |
| Gross Margin | 39.3% | 36.1% | 28.0% | 26.7% | 30.4% |
| R&D Expenses | $3.0B | $3.3B | $3.6B | $0 | $0 |
| SG&A Expenses | $8.4B | $10.0B | $9.3B | $14.8B | $15.7B |
| Operating Expenses | $13.7B | $15.6B | $15.5B | $14.8B | $15.7B |
| Operating Income | $8.7B | $10.2B | $125M | $7M | $2.6B |
| Operating Margin | 15.3% | 14.3% | 0.2% | 0.0% | 4.3% |
| Interest Expense | $138M | $167M | $177M | $224M | $261M |
| Income Before Tax | $9.0B | $10.2B | -$27.6B | $4.8B | $2.3B |
| Tax Expense | $2.3B | $2.6B | -$2.8B | $1.3B | $689M |
| Net Income | $6.6B | $7.6B | -$24.8B | $3.5B | $1.6B |
| Net Margin | 11.6% | 10.6% | -44.5% | 6.2% | 2.7% |
| EPS (Diluted) | $69.02 | $79.67 | $-261.00 | $36.57 | $17.58 |
| EBITDA | $17.4B | $19.9B | -$17.1B | $13.0B | $10.0B |
| Shares Outstanding | 96M | 95M | 95M | 95M | 95M |