Also trades as: 0014.HK (HKSE) · $vol 4M · HYSNY (OTC) · $vol 0M

$2.35

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Neutral · Power 58 · $2.4B mcap · 587M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$3.6B +6.0% ▲

5Y CAGR: -1.7%

Gross Profit

$2.9B +4.5% ▲

5Y CAGR: -3.8%

Operating Income

$2.6B +6.8% ▲

5Y CAGR: -6.6%

Net Income

$840M +2299.4% ▲

EPS (Diluted)

$0.31 +809.1% ▲

EBITDA

$1.2B +16.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.9B	$3.7B	$3.2B	$3.4B	$3.6B
YoY Growth	-1.4%	-4.8%	-13.4%	+6.2%	+6.0%
Cost of Revenue	$499M	$567M	$621M	$646M	$728M
Gross Profit	$3.2B	$3.1B	$2.6B	$2.8B	$2.9B
Gross Margin	82.1%	84.7%	80.7%	81.1%	79.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$274M	$332M	$307M	$308M	$0
Operating Expenses	$274M	$332M	$307M	$308M	$265M
Operating Income	$3.6B	$2.6B	$2.3B	$2.5B	$2.6B
Operating Margin	93.0%	69.1%	71.1%	72.0%	72.5%
Interest Expense	$348M	$408M	$478M	$417M	$549M
Income Before Tax	$2.3B	-$607M	-$731M	$567M	$592M
Tax Expense	$358M	$342M	$295M	$296M	$296M
Net Income	$1.4B	-$1.2B	-$872M	$35M	$840M
Net Margin	35.5%	-31.2%	-27.2%	1.0%	23.2%
EPS (Diluted)	$1.33	$-1.12	$-0.85	$0.03	$0.31
EBITDA	$2.6B	-$167M	-$268M	$1.0B	$1.2B
Shares Outstanding	1.04B	1.03B	1.03B	1.03B	132M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.8B	$1.7B	$1.5B	$1.6B	$1.8B	$1.8B	$1.8B	$1.8B
Cost of Revenue	$319M	$264M	$357M	$286M	$360M	$0	$402M	$323M
Gross Profit	$1.5B	$1.5B	$1.1B	$1.3B	$1.4B	$1.8B	$1.4B	$1.5B
Gross Margin	82.1%	84.6%	76.1%	82.3%	80.0%	100.0%	77.3%	82.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$187M	$145M	$162M	$137M	$171M	$143M	$0	$138M
Operating Expenses	$2.7B	$1.2B	$162M	$137M	$171M	$143M	$144M	$118M
Operating Income	$1.3B	$1.3B	$974M	$1.5B	$979M	$1.7B	$1.2B	$1.4B
Operating Margin	71.5%	76.2%	65.2%	91.5%	54.5%	92.2%	69.2%	75.4%
Interest Expense	$518M	$552M	-$74M	$0	$417M	$110M	$296M	$244M
Income Before Tax	-$1.2B	$323M	-$1.1B	$875M	-$308M	$252M	$340M	$391M
Tax Expense	$160M	$153M	$142M	$158M	$138M	$155M	$141M	$156M
Net Income	-$1.2B	$190M	-$1.1B	$427M	-$392M	$329M	$511M	$335M
Net Margin	-69.1%	11.1%	-71.1%	26.5%	-21.8%	17.9%	28.9%	18.7%
EPS (Diluted)	$-1.19	$0.19	$-1.03	$0.42	$-0.39	$0.07	$0.23	$0.07
EBITDA	$1.3B	$1.3B	$1.3B	$1.4B	-$362M	$0	$656M	$656M
Shares Outstanding	1.03B	1.03B	1.03B	1.03B	1.03B	1.03B	1.03B	131M

HYSNF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet